{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["1.1 扉-1 扉页","3.1 表-08 分部分项工程和单价措施项目清单与计价表","3.2 表-11 总价措施项目清单与计价表","3.3 表-12 其他项目清单与计价汇总表","3.4 表-13 规费、税金项目计价表","4.1 表-08 分部分项工程和单价措施项目清单与计价表","4.2 表-11 总价措施项目清单与计价表","4.3 表-12 其他项目清单与计价汇总表","4.4 表-13 规费、税金项目计价表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.1 扉-1 扉页","index":0,"n_rows":20,"n_cols":8,"rows_kept":20,"merged":[[1,2,2,6],[1,7,2,7],[4,0,4,9],[7,1,7,2],[7,6,7,8],[8,6,8,8],[10,1,11,2],[10,3,11,3],[10,5,11,5],[11,6,11,8],[12,6,12,8],[15,1,15,2],[15,6,15,8],[16,6,16,8],[19,1,19,2],[19,6,19,8]],"flags":["formulas_cached_only"]}
[]
[null,null,"中俄学院文化交流中心新建及装饰项目",{"$nulls":4},"工程"]
[]
[]
["招标工程量清单"]
[]
[]
[null,"招  标  人：",{"$nulls":3},"造价咨询人："]
[{"$nulls":3},"（单位盖章）",null,null,"（单位资质专用章）"]
[]
[null,"法定代表人\n或其授权人：",{"$nulls":3},"法定代表人\n或其授权人："]
[]
[{"$nulls":3},"（签字或盖章）",null,null,"（签字或盖章）"]
[]
[]
[null,"编  制  人：",{"$nulls":3},"复  核  人："]
[{"$nulls":3},"（造价人员签字盖专用章）",null,null,"（造价工程师签字盖专用章）"]
[]
[]
[null,"编 制 时 间：",null,"2023年09月14日",null,"复 核 时 间：","2023年09月14日"]

{"sheet":"3.1 表-08 分部分项工程和单价措施项目清单与计价表","index":1,"n_rows":236,"n_cols":12,"rows_kept":236,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,5],[2,6,4,6],[2,7,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[5,2,5,5],[5,9,5,10],[6,0,9,0],[6,1,9,1],[6,2,9,3],[6,4,9,5],[6,6,9,6],[6,7,9,7],[6,8,9,8],[6,9,9,10],[6,11,9,11],[10,2,10,5],[10,9,10,10],[11,2,11,5],[11,9,11,10],[12,2,12,3],[12,4,12,5],[12,9,12,10],[13,0,16,0],[13,1,16,1],[13,2,16,3],[13,4,16,5],[13,6,16,6],[13,7,16,7],[13,8,16,8],[13,9,16,10],[13,11,16,11],[17,2,17,5],[17,9,17,10],[18,2,18,5],[18,9,18,10],[19,0,19,8],[19,9,19,10],[20,3,20,11],[21,0,21,11],[22,0,22,4],[22,5,22,9],[22,10,22,11],[23,0,25,0],[23,1,25,1],[23,2,25,3],[23,4,25,5],[23,6,25,6],[23,7,25,7],[23,8,23,11],[24,8,25,8],[24,9,25,10],[26,0,27,0],[26,1,27,1],[26,2,27,3],[26,4,27,5],[26,6,27,6],[26,7,27,7],[26,8,27,8],[26,9,27,10],[26,11,27,11],[28,2,28,3],[28,4,28,5],[28,9,28,10],[29,2,29,3],[29,4,29,5],[29,9,29,10],[30,2,30,3],[30,4,30,5],[30,9,30,10],[31,2,31,3],[31,4,31,5],[31,9,31,10],[32,2,32,3],[32,4,32,5],[32,9,32,10],[33,2,33,3],[33,4,33,5],[33,9,33,10],[34,2,34,5],[34,9,34,10],[35,2,35,5],[35,9,35,10],[36,2,36,3],[36,4,36,5],[36,9,36,10],[37,2,37,3],[37,4,37,5],[37,9,37,10],[38,2,38,3],[38,4,38,5],[38,9,38,10],[39,2,39,3],[39,4,39,5],[39,9,39,10],[40,2,40,3],[40,4,40,5],[40,9,40,10],[41,2,41,3],[41,4,41,5],[41,9,41,10],[42,2,42,3],[42,4,42,5],[42,9,42,10],[43,2,43,3],[43,4,43,5],[43,9,43,10],[44,2,44,3],[44,4,44,5],[44,9,44,10],[45,2,45,3],[45,4,45,5],[45,9,45,10],[46,2,46,3],[46,4,46,5],[46,9,46,10],[47,0,47,8],[47,9,47,10],[49,3,49,11],[50,0,50,11],[51,0,51,4],[51,5,51,9],[51,10,51,11],[52,0,54,0],[52,1,54,1],[52,2,54,3],[52,4,54,5],[52,6,54,6],[52,7,54,7],[52,8,52,11],[53,8,54,8],[53,9,54,10],[55,0,58,0],[55,1,58,1],[55,2,58,3],[55,4,58,5],[55,6,58,6],[55,7,58,7],[55,8,58,8],[55,9,58,10],[55,11,58,11],[59,0,62,0],[59,1,62,1],[59,2,62,3],[59,4,62,5],[59,6,62,6],[59,7,62,7],[59,8,62,8],[59,9,62,10],[59,11,62,11],[63,2,63,3],[63,4,63,5],[63,9,63,10],[64,2,64,3],[64,4,64,5],[64,9,64,10],[65,2,65,3],[65,4,65,5],[65,9,65,10],[66,2,66,3],[66,4,66,5],[66,9,66,10],[67,2,67,3],[67,4,67,5],[67,9,67,10],[68,2,68,3],[68,4,68,5],[68,9,68,10],[69,2,69,3],[69,4,69,5],[69,9,69,10],[70,2,70,3],[70,4,70,5],[70,9,70,10],[71,0,71,8],[71,9,71,10],[73,3,73,11],[74,0,74,11],[75,0,75,4],[75,5,75,9],[75,10,75,11],[76,0,78,0],[76,1,78,1],[76,2,78,3],[76,4,78,5],[76,6,78,6],[76,7,78,7],[76,8,76,11],[77,8,78,8],[77,9,78,10],[79,0,81,0],[79,1,81,1],[79,2,81,3],[79,4,81,5],[79,6,81,6],[79,7,81,7],[79,8,81,8],[79,9,81,10],[79,11,81,11],[82,2,82,3],[82,4,82,5],[82,9,82,10],[83,2,83,5],[83,9,83,10],[84,2,84,5],[84,9,84,10],[85,0,86,0],[85,1,86,1],[85,2,86,3],[85,4,86,5],[85,6,86,6],[85,7,86,7],[85,8,86,8],[85,9,86,10],[85,11,86,11],[87,0,88,0],[87,1,88,1],[87,2,88,3],[87,4,88,5],[87,6,88,6],[87,7,88,7],[87,8,88,8],[87,9,88,10],[87,11,88,11],[89,2,89,5],[89,9,89,10],[90,2,90,5],[90,9,90,10],[91,2,91,3],[91,4,91,5],[91,9,91,10],[92,2,92,3],[92,4,92,5],[92,9,92,10],[93,2,93,3],[93,4,93,5],[93,9,93,10],[94,2,94,3],[94,4,94,5],[94,9,94,10],[95,2,95,3],[95,4,95,5],[95,9,95,10],[96,0,96,8],[96,9,96,10],[98,3,98,11],[99,0,99,11],[100,0,100,4],[100,5,100,9],[100,10,100,11],[101,0,103,0],[101,1,103,1],[101,2,103,3],[101,4,103,5],[101,6,103,6],[101,7,103,7],[101,8,101,11],[102,8,103,8],[102,9,103,10],[104,0,105,0],[104,1,105,1],[104,2,105,3],[104,4,105,5],[104,6,105,6],[104,7,105,7],[104,8,105,8],[104,9,105,10],[104,11,105,11],[106,2,106,3],[106,4,106,5],[106,9,106,10],[107,2,107,5],[107,9,107,10],[108,2,108,5],[108,9,108,10],[109,2,109,3],[109,4,109,5],[109,9,109,10],[110,0,111,0],[110,1,111,1],[110,2,111,3],[110,4,111,5],[110,6,111,6],[110,7,111,7],[110,8,111,8],[110,9,111,10],[110,11,111,11],[112,0,113,0],[112,1,113,1],[112,2,113,3],[112,4,113,5],[112,6,113,6],[112,7,113,7],[112,8,113,8],[112,9,113,10],[112,11,113,11],[114,2,114,3],[114,4,114,5],[114,9,114,10],[115,2,115,3],[115,4,115,5],[115,9,115,10],[116,2,116,3],[116,4,116,5],[116,9,116,10],[117,2,117,3],[117,4,117,5],[117,9,117,10],[118,2,118,3],[118,4,118,5],[118,9,118,10],[119,0,119,8],[119,9,119,10],[121,3,121,11],[122,0,122,11],[123,0,123,4],[123,5,123,9],[123,10,123,11],[124,0,126,0],[124,1,126,1],[124,2,126,3],[124,4,126,5],[124,6,126,6],[124,7,126,7],[124,8,124,11],[125,8,126,8],[125,9,126,10],[127,0,128,0],[127,1,128,1],[127,2,128,3],[127,4,128,5],[127,6,128,6],[127,7,128,7],[127,8,128,8],[127,9,128,10],[127,11,128,11],[129,2,129,5],[129,9,129,10],[130,2,130,5],[130,9,130,10],[131,0,132,0],[131,1,132,1],[131,2,132,3],[131,4,132,5],[131,6,132,6],[131,7,132,7],[131,8,132,8],[131,9,132,10],[131,11,132,11],[133,0,134,0],[133,1,134,1],[133,2,134,3],[133,4,134,5],[133,6,134,6],[133,7,134,7],[133,8,134,8],[133,9,134,10],[133,11,134,11],[135,0,136,0],[135,1,136,1],[135,2,136,3],[135,4,136,5],[135,6,136,6],[135,7,136,7],[135,8,136,8],[135,9,136,10],[135,11,136,11],[137,0,138,0],[137,1,138,1],[137,2,138,3],[137,4,138,5],[137,6,138,6],[137,7,138,7],[137,8,138,8],[137,9,138,10],[137,11,138,11],[139,2,139,3],[139,4,139,5],[139,9,139,10],[140,2,140,3],[140,4,140,5],[140,9,140,10],[141,2,141,3],[141,4,141,5],[141,9,141,10],[142,0,142,8],[142,9,142,10],[144,3,144,11],[145,0,145,11],[146,0,146,4],[146,5,146,9],[146,10,146,11],[147,0,149,0],[147,1,149,1],[147,2,149,3],[147,4,149,5],[147,6,149,6],[147,7,149,7],[147,8,147,11],[148,8,149,8],[148,9,149,10],[150,0,152,0],[150,1,152,1],[150,2,152,3],[150,4,152,5],[150,6,152,6],[150,7,152,7],[150,8,152,8],[150,9,152,10],[150,11,152,11],[153,0,155,0],[153,1,155,1],[153,2,155,3],[153,4,155,5],[153,6,155,6],[153,7,155,7],[153,8,155,8],[153,9,155,10],[153,11,155,11],[156,2,156,5],[156,9,156,10],[157,2,157,5],[157,9,157,10],[158,2,158,3],[158,4,158,5],[158,9,158,10],[159,2,159,3],[159,4,159,5],[159,9,159,10],[160,2,160,3],[160,4,160,5],[160,9,160,10],[161,2,161,3],[161,4,161,5],[161,9,161,10],[162,2,162,3],[162,4,162,5],[162,9,162,10],[163,2,163,3],[163,4,163,5],[163,9,163,10],[164,2,164,3],[164,4,164,5],[164,9,164,10],[165,2,165,3],[165,4,165,5],[165,9,165,10],[166,2,166,3],[166,4,166,5],[166,9,166,10],[167,2,167,3],[167,4,167,5],[167,9,167,10],[168,2,168,3],[168,4,168,5],[168,9,168,10],[169,2,169,3],[169,4,169,5],[169,9,169,10],[170,2,170,3],[170,4,170,5],[170,9,170,10],[171,0,171,8],[171,9,171,10],[173,3,173,11],[174,0,174,11],[175,0,175,4],[175,5,175,9],[175,10,175,11],[176,0,178,0],[176,1,178,1],[176,2,178,3],[176,4,178,5],[176,6,178,6],[176,7,178,7],[176,8,176,11],[177,8,178,8],[177,9,178,10],[179,0,183,0],[179,1,183,1],[179,2,183,3],[179,4,183,5],[179,6,183,6],[179,7,183,7],[179,8,183,8],[179,9,183,10],[179,11,183,11],[184,0,185,0],[184,1,185,1],[184,2,185,3],[184,4,185,5],[184,6,185,6],[184,7,185,7],[184,8,185,8],[184,9,185,10],[184,11,185,11],[186,2,186,5],[186,9,186,10],[187,2,187,5],[187,9,187,10],[188,2,188,3],[188,4,188,5],[188,9,188,10],[189,2,189,3],[189,4,189,5],[189,9,189,10],[190,2,190,3],[190,4,190,5],[190,9,190,10],[191,2,191,3],[191,4,191,5],[191,9,191,10],[192,2,192,3],[192,4,192,5],[192,9,192,10],[193,2,193,3],[193,4,193,5],[193,9,193,10],[194,2,194,3],[194,4,194,5],[194,9,194,10],[195,2,195,3],[195,4,195,5],[195,9,195,10],[196,0,196,8],[196,9,196,10],[198,3,198,11],[199,0,199,11],[200,0,200,4],[200,5,200,9],[200,10,200,11],[201,0,203,0],[201,1,203,1],[201,2,203,3],[201,4,203,5],[201,6,203,6],[201,7,203,7],[201,8,201,11],[202,8,203,8],[202,9,203,10],[204,0,206,0],[204,1,206,1],[204,2,206,3],[204,4,206,5],[204,6,206,6],[204,7,206,7],[204,8,206,8],[204,9,206,10],[204,11,206,11],[207,2,207,5],[207,9,207,10],[208,2,208,5],[208,9,208,10],[209,2,209,3],[209,4,209,5],[209,9,209,10],[210,2,210,5],[210,9,210,10],[211,2,211,3],[211,4,211,5],[211,9,211,10],[212,2,212,3],[212,4,212,5],[212,9,212,10],[213,2,213,3],[213,4,213,5],[213,9,213,10],[214,2,214,3],[214,4,214,5],[214,9,214,10],[215,2,215,3],[215,4,215,5],[215,9,215,10],[216,2,216,3],[216,4,216,5],[216,9,216,10],[217,2,217,3],[217,4,217,5],[217,9,217,10],[218,2,218,3],[218,4,218,5],[218,9,218,10],[219,2,219,3],[219,4,219,5],[219,9,219,10],[220,2,220,3],[220,4,220,5],[220,9,220,10],[221,2,221,3],[221,4,221,5],[221,9,221,10],[222,2,222,3],[222,4,222,5],[222,9,222,10],[223,2,223,3],[223,4,223,5],[223,9,223,10],[224,2,224,3],[224,4,224,5],[224,9,224,10],[225,2,225,3],[225,4,225,5],[225,9,225,10],[226,2,226,3],[226,4,226,5],[226,9,226,10],[227,2,227,3],[227,4,227,5],[227,9,227,10],[228,2,228,3],[228,4,228,5],[228,9,228,10],[229,2,229,3],[229,4,229,5],[229,9,229,10],[230,2,230,3],[230,4,230,5],[230,9,230,10],[231,2,231,3],[231,4,231,5],[231,9,231,10],[232,0,232,8],[232,9,232,10],[233,0,233,8],[233,9,233,10],[235,3,235,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（土建及装饰）",{"$nulls":4},"标段：",{"$nulls":4},"第1页 共9页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
[null,null," 拆除",{"$nulls":4},""]
["1","01B001","拆除及恢复",null,"1、拆除内容：投标单位根据现场实际情况及投标的施工方案，自行考虑需要拆除的内容\n2、保护内容：投标单位根据现场实际情况及投标的施工方案，自行考虑需要保护的内容\n3、恢复内容：投标单位根据原现场做法，将拆除内容按要求恢复至原样\n4、未尽事宜详设计图纸及相关规范要求\n5、以上拆除及恢复的内容投标单位自行考虑，结算时不再调整",null,"项",1]
[]
[]
[]
[null,null,"分部小计",{"$nulls":4},""]
[null,null,"0101 土石方工程",{"$nulls":4},""]
["2","010101001001","平整场地",null,"1、土壤类别：投标单位根据现场实际情况自行考虑\n2、备注：平整完，满足施工要求",null,"m2",94.56]
["3","010101004001","挖土石方、回填并弃置",null,"1、土石类别：投标单位根据现场实际情况自行考虑\n2、挖土石深度：详见图纸\n3、开挖方式：综合考虑\n4、场内倒运：由投标人根据施工现场实际情况自行考虑\n5、回填密实度要求：详见图纸\n6、填方材料品种、来源：满足设计要求、综合考虑\n7、弃置运距：由投标人根据现场实际情况自行考虑\n8、备注：超挖部分以C25回填，投标单位自行考虑",null,"m3",76.72]
[]
[]
[]
[null,null,"分部小计",{"$nulls":4},""]
[null,null,"0105 混凝土及钢筋混凝土工程",{"$nulls":4},""]
["本页小计"]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（土建及装饰）",{"$nulls":4},"标段：",{"$nulls":4},"第2页 共9页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["4","010501001001","垫层",null,"1、部位：基础\n2、混凝土种类：商品砼\n3、混凝土强度等级：C20\n4、备注：含模板的制作与安装",null,"m3",0.75]
[]
["5","010501003001","独立基础",null,"1、混凝土种类：商品砼\n2、混凝土强度等级：C35\n3、备注：含模板的制作与安装",null,"m3",3.56]
["6","010502001001","矩形柱",null,"1、混凝土种类：商品砼\n2、混凝土强度等级：C35\n3、备注：含模板的制作与安装",null,"m3",1.92]
["7","010515001001","现浇构件钢筋",null,"1、钢筋种类：HRB400\n2、规格：Φ12以内",null,"t",0.308]
["8","010515001002","现浇构件钢筋",null,"1、钢筋种类：HRB400\n2、规格：Φ25以内",null,"t",0.381]
["9","010516001001","地脚螺栓",null,"1、螺栓种类：详见图纸\n2、规格：M24",null,"t",0.153]
["10","010516002001","预埋铁件",null,"1、钢材种类：详见图纸\n2、规格：详见图纸\n3、铁件尺寸：详见图纸",null,"t",0.019]
[null,null,"分部小计",{"$nulls":4},""]
[null,null,"0106 金属结构工程",{"$nulls":4},""]
{"$rows_empty":11}
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（土建及装饰）",{"$nulls":4},"标段：",{"$nulls":4},"第3页 共9页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["11","010603001001","实腹钢柱",null,"1、钢材品种、规格：Q355B、详见图纸\n2、螺栓及连接板品种、规格：详见图纸\n3、除锈方式：综合考虑\n4、除锈等级：Sa2 1/2（GB8923.1-2011）\n5、油漆品种、遍数：详见图纸\n6、防火等级：二级\n7、耐火极限：2.5h\n8、场内外运输距离、安装高度及安装机械投标单位自行考虑\n9、未尽事宜详设计图纸及相关规范要求",null,"t",1.412]
[]
[]
[]
["12","010604001001","钢梁",null,"1、钢材品种、规格：Q355B、详见图纸\n2、螺栓及连接板品种、规格：详见图纸\n3、除锈方式：综合考虑\n4、除锈等级：Sa2 1/2（GB8923.1-2011）\n5、油漆品种、遍数：详见图纸\n6、防火等级：二级\n7、耐火极限：1.5h\n8、场内外运输距离、安装高度及安装机械投标单位自行考虑\n9、未尽事宜详设计图纸及相关规范要求",null,"t",2.013]
{"$rows_empty":11}
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（土建及装饰）",{"$nulls":4},"标段：",{"$nulls":4},"第4页 共9页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["13","010606002001","钢檩条",null,"1、钢材品种、规格：Q355B、详见图纸\n2、热浸镀锌量：275g/m2\n3、防火等级：二级\n4、耐火极限：1h\n5、场内外运输距离、安装高度及安装机械投标单位自行考虑\n6、未尽事宜详设计图纸及相关规范要求",null,"t",0.354]
[]
[]
["14","010606013001","零星钢构件",null,"1、部位：抬高地面\n2、钢材品种、规格：镀锌方管、详见图纸",null,"t",0.155]
[null,null,"分部小计",{"$nulls":4},""]
[null,null,"0108 门窗工程",{"$nulls":4},""]
["15","010802001001","断桥铝门",null,"1、窗类型：定制门\n2、框材质：80系\n3、框规格：1.4mm厚\n4、玻璃品种、厚度：5+12A+5钢化玻璃\n5、备注：包括制作、安装、五金、把手、门吸配件等，其他未尽事项均应满足图纸及规范要求",null,"m2",6.65]
[]
["16","010807001001","断桥铝窗",null,"1、窗类型：定制窗\n2、框材质：80系\n3、框规格：1.4mm厚\n4、玻璃品种、厚度：5+12A+5钢化玻璃\n5、备注：包括制作、安装、五金配件等，其他未尽事项均应满足图纸及规范要求",null,"m2",68.53]
[]
[null,null,"分部小计",{"$nulls":4},""]
[null,null,"0109 屋面及防水工程",{"$nulls":4},""]
[]
[]
[]
[]
[]
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（土建及装饰）",{"$nulls":4},"标段：",{"$nulls":4},"第5页 共9页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["17","010901002001","型材屋面",null,"1、型材品种：镀铝锌彩钢板\n2、型材规格：0.6mm厚HV-470型\n3、包边、泛水等其他必要工序投标单位自行考虑\n4、未尽事宜详设计图纸及相关规范要求",null,"m2",108.72]
[]
["18","010904002001","地面涂膜防水",null,"1、部位：地面\n2、聚合物水泥基防水涂料两遍",null,"m2",104.4]
[null,null,"分部小计",{"$nulls":4},""]
[null,null,"0111 楼地面装饰工程",{"$nulls":4},""]
["19","011101003001","细石混凝土楼地面",null,"1、素土夯实\n2、100厚碎石垫层\n3、60厚C15砼垫层随打随抹\n4、40厚C25细石混凝土",null,"m2",104.4]
["20","011102003001","块料楼地面",null,"1、部位：详见图纸\n2、10厚1:3干硬性水泥砂浆保护层\n3、30厚1:3干硬性水泥砂浆结合层\n4、米灰色地砖1200*600mm\n5、美缝剂美缝",null,"m2",60]
[]
["21","011102003002","块料楼地面",null,"1、部位：详见图纸\n2、10厚1:3干硬性水泥砂浆保护层\n3、30厚1:3干硬性水泥砂浆结合层\n4、仿木地板砖90*900*12mm\n5、美缝剂美缝",null,"m2",25.1]
[]
["22","011102003003","块料楼地面",null,"1、部位：抬高地面\n4、18mm阻燃板\n5、专用胶粘剂\n6、仿木地板砖90*900*12mm\n7、美缝剂美缝",null,"m2",7.15]
["23","011105005001","木质踢脚线",null,"1、踢脚线高度：60mm\n2、材料品种、规格：成品实木踢脚",null,"m",4.32]
[]
[]
[]
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（土建及装饰）",{"$nulls":4},"标段：",{"$nulls":4},"第6页 共9页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["24","011108001001","石材零星项目",null,"1、部位：详见图纸\n2、10厚1:3干硬性水泥砂浆保护层\n3、30厚1:3干硬性水泥砂浆结合层\n4、订制啡网纹大理石过门石15mm\n5、美缝剂美缝",null,"m2",0.4]
[]
[null,null,"分部小计",{"$nulls":4},""]
[null,null,"0112 墙、柱面装饰与隔断、幕墙工程",{"$nulls":4},""]
["25","011204003001","块料墙面",null,"1、部位：详见图纸\n2、基层板材料种类、规格：15mm欧松板\n3、面层材料种类、规格：仿木地板砖90*900*12mm\n4、未尽事宜详设计图纸及相关规范要求",null,"m2",12.25]
[]
["26","011205002001","块料柱面",null,"1、部位：详见图纸\n2、基层板材料种类、规格：15mm欧松板\n3、面层材料种类、规格：文化砖19*6mm\n4、未尽事宜详设计图纸及相关规范要求",null,"m2",3.5]
[]
["27","011208001001","柱面装饰",null,"1、部位：详见图纸\n2、基层板材料种类、规格：15mm欧松板\n3、面层材料种类、规格：5mm木饰面\n4、未尽事宜详设计图纸及相关规范要求",null,"m2",25.48]
[]
["28","011208001002","梁面装饰",null,"1、部位：详见图纸\n2、基层板材料种类、规格：15mm欧松板\n3、面层材料种类、规格：5mm木饰面\n4、未尽事宜详设计图纸及相关规范要求",null,"m2",23.36]
[]
[]
[]
[]
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（土建及装饰）",{"$nulls":4},"标段：",{"$nulls":4},"第7页 共9页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["29","011208001003","梁面装饰",null,"1、部位：天棚造型梁\n2、龙骨材料种类、规格、中距：详见图纸\n3、基层板材料种类、规格：15mm欧松板\n4、面层材料种类、规格：5mm木饰面\n5、未尽事宜详设计图纸及相关规范要求",null,"m2",70.41]
[]
[]
["30","011210006001","其他隔断",null,"1、部位：玻璃隔断顶部\n2、龙骨材料种类、规格：轻钢龙骨\n3、基层板材料种类、规格：15mm欧松板\n4、面层材料种类、规格：9.5mm石膏板（错缝粘贴）（接缝处贴嵌缝带，刮腻子抹平）\n5、石膏板品牌要求：泰山、龙牌、阿姆斯壮\n6、未尽事宜详设计图纸及相关规范要求",null,"m2",41.17]
[]
[]
[null,null,"分部小计",{"$nulls":4},""]
[null,null,"0113 天棚工程",{"$nulls":4},""]
{"$rows_empty":13}
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（土建及装饰）",{"$nulls":4},"标段：",{"$nulls":4},"第8页 共9页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["31","011302001001","吊顶天棚",null,"1、吊顶形式及高度：详见图纸\n2、吊杆规格：详见图纸\n3、龙骨材料种类、规格、中距：50系轻钢龙骨、详见图纸\n4、面层材料品种、规格：单层9.5mm纸面石膏板（错缝粘贴）（接缝处贴嵌缝带，刮腻子抹平）\n5、面层腻子种类、刮腻子遍数：2遍 \n6、面层涂料品种、刷漆遍数：米灰色1底2面\n7、石膏板品牌要求：泰山、龙牌、阿姆斯壮\n8、乳胶漆品牌要求：多乐士、紫荆花、美涂士\n9、备注：开洞投标单位自行考虑\n10、未尽事宜详设计图纸及相关规范要求",null,"m2",85.98]
[]
[]
[]
[]
["32","011304001001","灯槽",null,"1、灯槽形式：暗藏（详见图纸）\n2、灯槽尺寸：详见图纸\n3、基层板材料种类、规格：15mm欧松板\n4、面层材料种类、规格：5mm木饰面",null,"m",119.49]
[]
[null,null,"分部小计",{"$nulls":4},""]
[null,null,"0114 油漆、涂料、裱糊工程",{"$nulls":4},""]
{"$rows_empty":8}
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（土建及装饰）",{"$nulls":4},"标段：",{"$nulls":4},"第9页 共9页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["33","011406001001","抹灰面油漆",null,"1、部位：墙面\n2、基层处理投标单位自行考虑\n3、腻子种类、刮腻子遍数：2遍 \n4、涂料品种、刷漆遍数：米灰色1底2面\n5、乳胶漆品牌要求：多乐士、紫荆花、美涂士\n6、未尽事宜详设计图纸及相关规范要求",null,"m2",106.77]
[]
[]
[null,null,"分部小计",{"$nulls":4},""]
[null,null,"分部分项合计",{"$nulls":4},""]
["1","011701006001","脚手架",null,"投标单位综合考虑，结算时不再调整",null,"项",1]
[null,null,"单价措施合计",{"$nulls":4},""]
{"$rows_empty":21}
["本页小计"]
["合    计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.2 表-11 总价措施项目清单与计价表","index":2,"n_rows":71,"n_cols":14,"rows_kept":71,"merged":[[0,0,0,14],[1,0,1,6],[1,7,1,11],[1,12,1,14],[2,2,2,4],[2,6,2,7],[2,8,2,9],[2,11,2,12],[2,13,2,14],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,11,3,12],[3,13,3,14],[4,2,4,4],[4,6,4,7],[4,8,4,9],[4,11,4,12],[4,13,4,14],[5,2,5,4],[5,6,5,7],[5,8,5,9],[5,11,5,12],[5,13,5,14],[6,2,6,4],[6,6,6,7],[6,8,6,9],[6,11,6,12],[6,13,6,14],[7,2,7,4],[7,6,7,7],[7,8,7,9],[7,11,7,12],[7,13,7,14],[8,0,11,0],[8,1,11,1],[8,2,11,4],[8,5,11,5],[8,6,11,7],[8,8,11,9],[8,10,11,10],[8,11,11,12],[8,13,11,14],[12,2,12,4],[12,6,12,7],[12,8,12,9],[12,11,12,12],[12,13,12,14],[13,2,13,4],[13,6,13,7],[13,8,13,9],[13,11,13,12],[13,13,13,14],[14,2,14,4],[14,6,14,7],[14,8,14,9],[14,11,14,12],[14,13,14,14],[15,0,15,14],[17,3,17,14],[18,0,18,3],[18,9,18,13],[19,0,19,14],[20,0,20,6],[20,7,20,11],[20,12,20,14],[21,2,21,4],[21,6,21,7],[21,8,21,9],[21,11,21,12],[21,13,21,14],[22,2,22,4],[22,6,22,7],[22,8,22,9],[22,11,22,12],[22,13,22,14],[23,2,23,4],[23,6,23,7],[23,8,23,9],[23,11,23,12],[23,13,23,14],[24,2,24,4],[24,6,24,7],[24,8,24,9],[24,11,24,12],[24,13,24,14],[25,2,25,4],[25,6,25,7],[25,8,25,9],[25,11,25,12],[25,13,25,14],[26,2,26,4],[26,6,26,7],[26,8,26,9],[26,11,26,12],[26,13,26,14],[27,0,28,0],[27,1,28,1],[27,2,28,4],[27,5,28,5],[27,6,28,7],[27,8,28,9],[27,10,28,10],[27,11,28,12],[27,13,28,14],[29,0,31,0],[29,1,31,1],[29,2,31,4],[29,5,31,5],[29,6,31,7],[29,8,31,9],[29,10,31,10],[29,11,31,12],[29,13,31,14],[32,2,32,4],[32,6,32,7],[32,8,32,9],[32,11,32,12],[32,13,32,14],[33,2,33,4],[33,6,33,7],[33,8,33,9],[33,11,33,12],[33,13,33,14],[34,0,34,14],[35,3,35,14],[36,0,36,3],[36,9,36,13],[37,0,37,14],[38,0,38,6],[38,7,38,11],[38,12,38,14],[39,2,39,4],[39,6,39,7],[39,8,39,9],[39,11,39,12],[39,13,39,14],[40,0,42,0],[40,1,42,1],[40,2,42,4],[40,5,42,5],[40,6,42,7],[40,8,42,9],[40,10,42,10],[40,11,42,12],[40,13,42,14],[43,2,43,4],[43,6,43,7],[43,8,43,9],[43,11,43,12],[43,13,43,14],[44,2,44,4],[44,6,44,7],[44,8,44,9],[44,11,44,12],[44,13,44,14],[45,2,45,4],[45,6,45,7],[45,8,45,9],[45,11,45,12],[45,13,45,14],[46,2,46,4],[46,6,46,7],[46,8,46,9],[46,11,46,12],[46,13,46,14],[47,2,47,4],[47,6,47,7],[47,8,47,9],[47,11,47,12],[47,13,47,14],[48,2,48,4],[48,6,48,7],[48,8,48,9],[48,11,48,12],[48,13,48,14],[49,2,49,4],[49,6,49,7],[49,8,49,9],[49,11,49,12],[49,13,49,14],[50,2,50,4],[50,6,50,7],[50,8,50,9],[50,11,50,12],[50,13,50,14],[51,2,51,4],[51,6,51,7],[51,8,51,9],[51,11,51,12],[51,13,51,14],[52,2,52,4],[52,6,52,7],[52,8,52,9],[52,11,52,12],[52,13,52,14],[53,2,53,4],[53,6,53,7],[53,8,53,9],[53,11,53,12],[53,13,53,14],[54,2,54,4],[54,6,54,7],[54,8,54,9],[54,11,54,12],[54,13,54,14],[55,2,55,4],[55,6,55,7],[55,8,55,9],[55,11,55,12],[55,13,55,14],[56,2,56,4],[56,6,56,7],[56,8,56,9],[56,11,56,12],[56,13,56,14],[57,2,57,4],[57,6,57,7],[57,8,57,9],[57,11,57,12],[57,13,57,14],[58,2,58,4],[58,6,58,7],[58,8,58,9],[58,11,58,12],[58,13,58,14],[59,2,59,4],[59,6,59,7],[59,8,59,9],[59,11,59,12],[59,13,59,14],[60,2,60,4],[60,6,60,7],[60,8,60,9],[60,11,60,12],[60,13,60,14],[61,2,61,4],[61,6,61,7],[61,8,61,9],[61,11,61,12],[61,13,61,14],[62,2,62,4],[62,6,62,7],[62,8,62,9],[62,11,62,12],[62,13,62,14],[63,2,63,4],[63,6,63,7],[63,8,63,9],[63,11,63,12],[63,13,63,14],[64,2,64,4],[64,6,64,7],[64,8,64,9],[64,11,64,12],[64,13,64,14],[65,2,65,4],[65,6,65,7],[65,8,65,9],[65,11,65,12],[65,13,65,14],[66,2,66,4],[66,6,66,7],[66,8,66,9],[66,11,66,12],[66,13,66,14],[67,0,67,14],[69,3,69,14],[70,0,70,3],[70,9,70,13]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（土建及装饰）",{"$nulls":6},"标段：",{"$nulls":4},"第1页 共3页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["1","011707001001","安全文明施工费",{"$nulls":3},""]
["1.1",null,"基本费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",3.1]
["1.2",null,"增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["1.3",null,"扬尘污染防治增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",0.31]
["2","011707002001","夜间施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["3","011707003001","非夜间施工照明",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"在计取非夜间施工照明费时，建筑工程、仿古工程、修缮土建部分仅地下室（地宫）部分可计取；单独装饰、安装工程、园林绿化工程、修缮安装部分仅特殊施工部位内施工项目可计取"]
[]
[]
[]
["4","011707004001","二次搬运",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["5","011707005001","冬雨季施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（土建及装饰）",{"$nulls":6},"标段：",{"$nulls":4},"第2页 共3页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["6","011707006001","地上、地下设施、建筑物的临时保护设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["7","011707007001","已完工程及设备保护",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["8","011707008001","临时设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["9","011707009001","赶工措施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["10","011707010001","工程按质论价",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["11","011707011001","住宅分户验收",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"在计取住宅分户验收时，大型土石方工程、桩基工程和地下室部分不计入计费基础"]
[]
["12","011707012001","建筑工人实名制费用",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"建筑工人实名制设备由建筑工人工资专用账户开户银行提供的，建筑工人实名制费用按表中费率乘以0.5系数计取"]
[]
[]
["13","011707091001","特殊条件下施工增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（土建及装饰）",{"$nulls":6},"标段：",{"$nulls":4},"第3页 共3页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["14","011707015001","智慧工地费用",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"现场安全隐患排查、人员信息动态管理、扬尘管控视频监控、高处作业防护预警、危大工程监测预警和集成平台等设备、软件和管理费用。"]
[]
[]
["15","011707016001","新冠疫情常态化防控",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
{"$rows_empty":25}
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]

{"sheet":"3.3 表-12 其他项目清单与计价汇总表","index":3,"n_rows":43,"n_cols":8,"rows_kept":43,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,6],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,0,40,2],[40,3,40,4],[40,6,40,7],[42,2,42,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（土建及装饰）",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称",null,"金额(元)",null,"结算金额(元)","备注"]
["1","暂列金额",null,""]
["2","暂估价",null,""]
["2.1","材料暂估价",null,""]
["2.2","专业工程暂估价",null,""]
["3","计日工",null,""]
["4","总承包服务费",null,""]
{"$rows_empty":31}
["合  计",null,null,""]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.4 表-13 规费、税金项目计价表","index":4,"n_rows":40,"n_cols":11,"rows_kept":40,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,8],[1,9,1,11],[2,1,2,2],[2,3,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[3,1,3,2],[3,3,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[5,1,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[31,1,31,2],[31,3,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[32,1,32,2],[32,3,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[33,1,33,2],[33,3,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[34,1,34,2],[34,3,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[35,1,35,2],[35,3,35,5],[35,6,35,7],[35,8,35,9],[35,10,35,11],[36,0,36,9],[36,10,36,11],[38,2,38,11],[39,0,39,3],[39,7,39,10]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（土建及装饰）",{"$nulls":4},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,null,"计算基数(元)",null,"计算费率(％)",null,"金额(元)"]
["1","规费",null,"环境保护税+社会保险费+住房公积金",{"$nulls":4},100]
["1.1","社会保险费",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},3.2]
["1.2","住房公积金",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},0.53]
["1.3","环境保护税",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},""]
["2","税金",null,"分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":4},9]
{"$rows_empty":28}
["合  计"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":6},"复核人（造价工程师）："]

{"sheet":"4.1 表-08 分部分项工程和单价措施项目清单与计价表","index":5,"n_rows":58,"n_cols":12,"rows_kept":58,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,5],[2,6,4,6],[2,7,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[5,0,6,0],[5,1,6,1],[5,2,6,3],[5,4,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,10],[5,11,6,11],[7,2,7,3],[7,4,7,5],[7,9,7,10],[8,2,8,3],[8,4,8,5],[8,9,8,10],[9,2,9,3],[9,4,9,5],[9,9,9,10],[10,2,10,3],[10,4,10,5],[10,9,10,10],[11,2,11,3],[11,4,11,5],[11,9,11,10],[12,2,12,3],[12,4,12,5],[12,9,12,10],[13,2,13,3],[13,4,13,5],[13,9,13,10],[14,2,14,3],[14,4,14,5],[14,9,14,10],[15,2,15,3],[15,4,15,5],[15,9,15,10],[16,2,16,3],[16,4,16,5],[16,9,16,10],[17,2,17,3],[17,4,17,5],[17,9,17,10],[18,2,18,3],[18,4,18,5],[18,9,18,10],[19,2,19,3],[19,4,19,5],[19,9,19,10],[20,0,20,8],[20,9,20,10],[22,3,22,11],[23,0,23,11],[24,0,24,4],[24,5,24,9],[24,10,24,11],[25,0,27,0],[25,1,27,1],[25,2,27,3],[25,4,27,5],[25,6,27,6],[25,7,27,7],[25,8,25,11],[26,8,27,8],[26,9,27,10],[28,2,28,3],[28,4,28,5],[28,9,28,10],[29,2,29,3],[29,4,29,5],[29,9,29,10],[30,2,30,3],[30,4,30,5],[30,9,30,10],[31,2,31,5],[31,9,31,10],[32,0,33,0],[32,1,33,1],[32,2,33,3],[32,4,33,5],[32,6,33,6],[32,7,33,7],[32,8,33,8],[32,9,33,10],[32,11,33,11],[34,2,34,5],[34,9,34,10],[35,2,35,5],[35,9,35,10],[36,2,36,3],[36,4,36,5],[36,9,36,10],[37,2,37,5],[37,9,37,10],[38,2,38,5],[38,9,38,10],[39,2,39,3],[39,4,39,5],[39,9,39,10],[40,2,40,5],[40,9,40,10],[41,2,41,3],[41,4,41,5],[41,9,41,10],[42,2,42,3],[42,4,42,5],[42,9,42,10],[43,2,43,3],[43,4,43,5],[43,9,43,10],[44,2,44,3],[44,4,44,5],[44,9,44,10],[45,2,45,3],[45,4,45,5],[45,9,45,10],[46,2,46,3],[46,4,46,5],[46,9,46,10],[47,2,47,3],[47,4,47,5],[47,9,47,10],[48,2,48,3],[48,4,48,5],[48,9,48,10],[49,2,49,3],[49,4,49,5],[49,9,49,10],[50,2,50,3],[50,4,50,5],[50,9,50,10],[51,2,51,3],[51,4,51,5],[51,9,51,10],[52,2,52,3],[52,4,52,5],[52,9,52,10],[53,2,53,3],[53,4,53,5],[53,9,53,10],[54,0,54,8],[54,9,54,10],[55,0,55,8],[55,9,55,10],[57,3,57,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（安装）",{"$nulls":4},"标段：",{"$nulls":4},"第1页 共2页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["1","030404017001","配电箱",null,"1、名称：配电箱AL2\n2、接线端子材质、规格：端子接线\n3、安装方式：悬挂安装\n4、其他详见图纸",null,"台",1]
[]
["2","030411001001","配管",null,"1、名称：紧定式镀锌电线管\n2、规格：KBG20\n3、配置形式：暗配",null,"m",81.19]
["3","030411001002","配管",null,"1、名称：紧定式镀锌电线管\n2、规格：KBG16\n3、配置形式：暗配",null,"m",81.19]
["4","030411001003","配管",null,"1、名称：电线管\n2、规格：SC32\n3、配置形式：暗配",null,"m",10]
["5","030408001001","电力电缆",null,"1、名称：铜芯电缆\n2、规格：YJV-5*16\n3、敷设方式、部位：穿管/桥架",null,"m",10.25]
["6","030411004001","配线",null,"1、名称：绝缘导线\n2、配线形式：穿管\n3、型号：BV-2.5",null,"m",395.1]
["7","030411004002","配线",null,"1、名称：绝缘导线\n2、配线形式：穿管\n3、型号：BV-4",null,"m",243.57]
["8","030404034001","照明开关",null,"1、名称：暗装二联开关\n2、安装方式：暗装，底边距地1.3m\n3、其他详见图纸",null,"个",3]
["9","030404035001","插座",null,"1、名称：空调插座\n2、安装方式：暗装\n3、其他详见图纸",null,"个",3]
["10","030404035002","插座",null,"1、名称：二极/三极单相插座\n2、安装方式：暗装\n3、其他详见图纸",null,"个",11]
["11","030404035003","插座",null,"1、名称：USB插座\n2、安装方式：暗装\n3、其他详见图纸",null,"个",6]
["12","030404035004","插座",null,"1、名称：地面插座\n2、安装方式：暗装\n3、其他详见图纸",null,"个",4]
["13","030412004001","装饰灯",null,"1、名称：LED射灯\n2、型号：25瓦4000K\n3、安装形式：嵌入式安装",null,"套",30]
[]
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（安装）",{"$nulls":4},"标段：",{"$nulls":4},"第2页 共2页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["14","030412004002","装饰灯",null,"1、名称：LED灯带\n2、规格：4000k光源\n3、安装形式：暗藏",null,"m",164]
["15","030411006001","接线盒",null,"1、名称：开关盒\n2、规格：86\n3、安装形式：暗装",null,"个",23]
["16","030411006002","接线盒",null,"1、名称：接线盒\n2、规格：86\n3、安装形式：暗装",null,"个",5]
[null,null," 排水管",{"$nulls":4},""]
["17","031001006001","塑料管",null,"1、安装部位：室内\n2、介质：排水\n3、材质、规格：UPVC管  DN100（含管件）\n4、连接形式：粘接连接\n5、其他详见图纸及相关规范",null,"m",30]
[]
[null,null,"分部小计",{"$nulls":4},""]
[null,null," 弱电",{"$nulls":4},""]
["18","030411005001","接线箱",null,"1、名称：弱电箱\n2、其他详见图纸",null,"个",1]
[null,null,"分部小计",{"$nulls":4},""]
[null,null,"分部分项合计",{"$nulls":4},""]
["1","031301017001","脚手架搭拆",{"$nulls":3},"项",1]
[null,null,"单价措施合计",{"$nulls":4},""]
{"$rows_empty":13}
["本页小计"]
["合    计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"4.2 表-11 总价措施项目清单与计价表","index":6,"n_rows":80,"n_cols":14,"rows_kept":80,"merged":[[0,0,0,14],[1,0,1,6],[1,7,1,11],[1,12,1,14],[2,2,2,4],[2,6,2,7],[2,8,2,9],[2,11,2,12],[2,13,2,14],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,11,3,12],[3,13,3,14],[4,2,4,4],[4,6,4,7],[4,8,4,9],[4,11,4,12],[4,13,4,14],[5,2,5,4],[5,6,5,7],[5,8,5,9],[5,11,5,12],[5,13,5,14],[6,2,6,4],[6,6,6,7],[6,8,6,9],[6,11,6,12],[6,13,6,14],[7,2,7,4],[7,6,7,7],[7,8,7,9],[7,11,7,12],[7,13,7,14],[8,2,8,4],[8,6,8,7],[8,8,8,9],[8,11,8,12],[8,13,8,14],[9,2,9,4],[9,6,9,7],[9,8,9,9],[9,11,9,12],[9,13,9,14],[10,2,10,4],[10,6,10,7],[10,8,10,9],[10,11,10,12],[10,13,10,14],[11,2,11,4],[11,6,11,7],[11,8,11,9],[11,11,11,12],[11,13,11,14],[12,2,12,4],[12,6,12,7],[12,8,12,9],[12,11,12,12],[12,13,12,14],[13,2,13,4],[13,6,13,7],[13,8,13,9],[13,11,13,12],[13,13,13,14],[14,2,14,4],[14,6,14,7],[14,8,14,9],[14,11,14,12],[14,13,14,14],[15,2,15,4],[15,6,15,7],[15,8,15,9],[15,11,15,12],[15,13,15,14],[16,0,16,14],[18,3,18,14],[19,0,19,3],[19,9,19,13],[20,0,20,14],[21,0,21,6],[21,7,21,11],[21,12,21,14],[22,2,22,4],[22,6,22,7],[22,8,22,9],[22,11,22,12],[22,13,22,14],[23,2,23,4],[23,6,23,7],[23,8,23,9],[23,11,23,12],[23,13,23,14],[24,0,25,0],[24,1,25,1],[24,2,25,4],[24,5,25,5],[24,6,25,7],[24,8,25,9],[24,10,25,10],[24,11,25,12],[24,13,25,14],[26,0,28,0],[26,1,28,1],[26,2,28,4],[26,5,28,5],[26,6,28,7],[26,8,28,9],[26,10,28,10],[26,11,28,12],[26,13,28,14],[29,2,29,4],[29,6,29,7],[29,8,29,9],[29,11,29,12],[29,13,29,14],[30,2,30,4],[30,6,30,7],[30,8,30,9],[30,11,30,12],[30,13,30,14],[31,0,33,0],[31,1,33,1],[31,2,33,4],[31,5,33,5],[31,6,33,7],[31,8,33,9],[31,10,33,10],[31,11,33,12],[31,13,33,14],[34,2,34,4],[34,6,34,7],[34,8,34,9],[34,11,34,12],[34,13,34,14],[35,0,35,14],[37,3,37,14],[38,0,38,3],[38,9,38,13],[39,0,39,14],[40,0,40,6],[40,7,40,11],[40,12,40,14],[41,2,41,4],[41,6,41,7],[41,8,41,9],[41,11,41,12],[41,13,41,14],[42,2,42,4],[42,6,42,7],[42,8,42,9],[42,11,42,12],[42,13,42,14],[43,2,43,4],[43,6,43,7],[43,8,43,9],[43,11,43,12],[43,13,43,14],[44,2,44,4],[44,6,44,7],[44,8,44,9],[44,11,44,12],[44,13,44,14],[45,2,45,4],[45,6,45,7],[45,8,45,9],[45,11,45,12],[45,13,45,14],[46,2,46,4],[46,6,46,7],[46,8,46,9],[46,11,46,12],[46,13,46,14],[47,2,47,4],[47,6,47,7],[47,8,47,9],[47,11,47,12],[47,13,47,14],[48,2,48,4],[48,6,48,7],[48,8,48,9],[48,11,48,12],[48,13,48,14],[49,2,49,4],[49,6,49,7],[49,8,49,9],[49,11,49,12],[49,13,49,14],[50,2,50,4],[50,6,50,7],[50,8,50,9],[50,11,50,12],[50,13,50,14],[51,2,51,4],[51,6,51,7],[51,8,51,9],[51,11,51,12],[51,13,51,14],[52,2,52,4],[52,6,52,7],[52,8,52,9],[52,11,52,12],[52,13,52,14],[53,2,53,4],[53,6,53,7],[53,8,53,9],[53,11,53,12],[53,13,53,14],[54,2,54,4],[54,6,54,7],[54,8,54,9],[54,11,54,12],[54,13,54,14],[55,2,55,4],[55,6,55,7],[55,8,55,9],[55,11,55,12],[55,13,55,14],[56,2,56,4],[56,6,56,7],[56,8,56,9],[56,11,56,12],[56,13,56,14],[57,2,57,4],[57,6,57,7],[57,8,57,9],[57,11,57,12],[57,13,57,14],[58,2,58,4],[58,6,58,7],[58,8,58,9],[58,11,58,12],[58,13,58,14],[59,2,59,4],[59,6,59,7],[59,8,59,9],[59,11,59,12],[59,13,59,14],[60,2,60,4],[60,6,60,7],[60,8,60,9],[60,11,60,12],[60,13,60,14],[61,2,61,4],[61,6,61,7],[61,8,61,9],[61,11,61,12],[61,13,61,14],[62,2,62,4],[62,6,62,7],[62,8,62,9],[62,11,62,12],[62,13,62,14],[63,2,63,4],[63,6,63,7],[63,8,63,9],[63,11,63,12],[63,13,63,14],[64,2,64,4],[64,6,64,7],[64,8,64,9],[64,11,64,12],[64,13,64,14],[65,2,65,4],[65,6,65,7],[65,8,65,9],[65,11,65,12],[65,13,65,14],[66,2,66,4],[66,6,66,7],[66,8,66,9],[66,11,66,12],[66,13,66,14],[67,2,67,4],[67,6,67,7],[67,8,67,9],[67,11,67,12],[67,13,67,14],[68,2,68,4],[68,6,68,7],[68,8,68,9],[68,11,68,12],[68,13,68,14],[69,2,69,4],[69,6,69,7],[69,8,69,9],[69,11,69,12],[69,13,69,14],[70,2,70,4],[70,6,70,7],[70,8,70,9],[70,11,70,12],[70,13,70,14],[71,2,71,4],[71,6,71,7],[71,8,71,9],[71,11,71,12],[71,13,71,14],[72,2,72,4],[72,6,72,7],[72,8,72,9],[72,11,72,12],[72,13,72,14],[73,2,73,4],[73,6,73,7],[73,8,73,9],[73,11,73,12],[73,13,73,14],[74,2,74,4],[74,6,74,7],[74,8,74,9],[74,11,74,12],[74,13,74,14],[75,2,75,4],[75,6,75,7],[75,8,75,9],[75,11,75,12],[75,13,75,14],[76,2,76,4],[76,6,76,7],[76,8,76,9],[76,11,76,12],[76,13,76,14],[77,0,77,14],[78,3,78,14],[79,0,79,3],[79,9,79,13]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（安装）",{"$nulls":6},"标段：",{"$nulls":4},"第1页 共3页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["1","031302001001","安全文明施工费",{"$nulls":3},""]
["1.1",null,"基本费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",1.5]
["1.2",null,"增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["1.3",null,"扬尘污染防治增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",0.21]
["2","031302002001","夜间施工增加",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["3","031302003001","非夜间施工增加",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["4","031302004001","二次搬运",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["5","031302005001","冬雨季施工增加",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["6","031302006001","已完工程及设备保护",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["7","031302008001","临时设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["8","031302009001","赶工措施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（安装）",{"$nulls":6},"标段：",{"$nulls":4},"第2页 共3页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["9","031302010001","工程按质论价",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["10","031302011001","住宅分户验收",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"在计取住宅分户验收时，大型土石方工程、桩基工程和地下室部分不计入计费基础"]
[]
["11","031302012001","建筑工人实名制费用",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"建筑工人实名制设备由建筑工人工资专用账户开户银行提供的，建筑工人实名制费用按表中费率乘以0.5系数计取"]
[]
[]
["12","031302090001","地上、地下设施、建筑物的临时保护设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["13","031302091001","特殊条件下施工增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["14","031302015001","智慧工地费用",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"现场安全隐患排查、人员信息动态管理、扬尘管控视频监控、高处作业防护预警、危大工程监测预警和集成平台等设备、软件和管理费用。"]
[]
[]
[]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（安装）",{"$nulls":6},"标段：",{"$nulls":4},"第3页 共3页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["15","031302016001","新冠疫情常态化防控",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
{"$rows_empty":35}
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]

{"sheet":"4.3 表-12 其他项目清单与计价汇总表","index":7,"n_rows":43,"n_cols":8,"rows_kept":43,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,6],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,0,40,2],[40,3,40,4],[40,6,40,7],[42,2,42,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（安装）",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称",null,"金额(元)",null,"结算金额(元)","备注"]
["1","暂列金额",null,""]
["2","暂估价",null,""]
["2.1","材料暂估价",null,""]
["2.2","专业工程暂估价",null,""]
["3","计日工",null,""]
["4","总承包服务费",null,""]
{"$rows_empty":31}
["合  计",null,null,""]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"4.4 表-13 规费、税金项目计价表","index":8,"n_rows":40,"n_cols":11,"rows_kept":40,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,8],[1,9,1,11],[2,1,2,2],[2,3,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[3,1,3,2],[3,3,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[5,1,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[31,1,31,2],[31,3,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[32,1,32,2],[32,3,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[33,1,33,2],[33,3,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[34,1,34,2],[34,3,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[35,1,35,2],[35,3,35,5],[35,6,35,7],[35,8,35,9],[35,10,35,11],[36,0,36,9],[36,10,36,11],[38,2,38,11],[39,0,39,3],[39,7,39,10]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：中俄学院文化交流中心新建及装饰项目（安装）",{"$nulls":4},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,null,"计算基数(元)",null,"计算费率(％)",null,"金额(元)"]
["1","规费",null,"环境保护税+社会保险费+住房公积金",{"$nulls":4},100]
["1.1","社会保险费",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},2.4]
["1.2","住房公积金",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},0.42]
["1.3","环境保护税",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},""]
["2","税金",null,"分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":4},9]
{"$rows_empty":28}
["合  计"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":6},"复核人（造价工程师）："]