{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["1.1 扉-1 扉页","3.1 表-08 分部分项工程和单价措施项目清单与计价表","3.2 表-11 总价措施项目清单与计价表(徐州)","3.3 表-13 规费、税金项目计价表","4.1 表-08 分部分项工程和单价措施项目清单与计价表","4.2 表-11 总价措施项目清单与计价表(徐州)","4.3 表-13 规费、税金项目计价表","5.1 表-08 分部分项工程和单价措施项目清单与计价表","5.2 表-11 总价措施项目清单与计价表(徐州)","5.3 表-13 规费、税金项目计价表","6.1 表-08 分部分项工程和单价措施项目清单与计价表","6.2 表-11 总价措施项目清单与计价表(徐州)","6.3 表-13 规费、税金项目计价表"],"not_rendered":{"external_links":1,"defined_names":12},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.1 扉-1 扉页","index":0,"n_rows":20,"n_cols":8,"rows_kept":20,"merged":[[1,2,2,6],[1,7,2,7],[4,0,4,9],[7,1,7,2],[7,6,7,8],[8,6,8,8],[10,1,11,2],[10,3,11,3],[10,5,11,5],[11,6,11,8],[12,6,12,8],[15,1,15,2],[15,6,15,8],[16,6,16,8],[19,1,19,2],[19,6,19,8]],"flags":["formulas_cached_only"]}
[]
[null,null,"江苏师范大学泉山校区交换站改造土建工程",{"$nulls":4},"工程"]
[]
[]
["招标工程量清单"]
[]
[]
[null,"招  标  人：",{"$nulls":3},"造价咨询人："]
[{"$nulls":3},"（单位盖章）",null,null,"（单位公章）"]
[]
[null,"法定代表人\n或其授权人：",{"$nulls":3},"法定代表人\n或其授权人："]
[]
[{"$nulls":3},"（签字或盖章）",null,null,"（签字或盖章）"]
[]
[]
[null,"编  制  人：",{"$nulls":3},"复  核  人："]
[{"$nulls":3},"（造价人员签字盖专用章）",null,null,"（造价工程师签字盖专用章）"]
[]
[]
[null,"编 制 时 间：",null,"",null,"复 核 时 间：",""]

{"sheet":"3.1 表-08 分部分项工程和单价措施项目清单与计价表","index":1,"n_rows":89,"n_cols":9,"rows_kept":89,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,8],[3,6,4,6],[3,7,4,7],[5,2,5,3],[9,2,9,3],[10,2,10,3],[31,2,31,3],[32,2,32,3],[35,2,35,3],[36,2,36,3],[48,2,48,3],[49,2,49,3],[54,2,54,3],[55,2,55,3],[61,2,61,3],[62,2,62,3],[68,2,68,3],[69,2,69,3],[73,2,73,3],[74,2,74,3],[79,2,79,3],[80,2,80,3],[82,2,82,3],[83,2,83,3],[86,2,86,3],[87,0,87,6],[88,3,88,8]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表",null,null,"","","","","",""]
["工程名称：泉山东院供热交换站改造土建工程",null,null,"","","","","",""]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）","",""]
[{"$nulls":3},"","","","综合单价","合价","其中"]
[{"$nulls":3},"","","","","","暂估价"]
[null,null,"0101 土石方工程","","","","","",""]
["1","010101003001","挖沟槽土方","1、部位：新砌房间地梁\n2、土壤类别：综合考虑\n3、挖土深度：综合考虑","m3",10.5,"","",""]
["2","010103001001","回填方","1、密实度要求：不小于0.94\n2、填方材料品种：素土回填\n3、填方来源、运距：综合考虑","m3",9.23,"","",""]
["3","010103002001","余方弃置","1、废弃料品种：综合考虑\n2、弃土运距：垃圾外运出学校","m3",1.27,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0116 拆除工程","","","","","",""]
["4","011607001001","刚性层拆除","1、部位：原屋面刚性层拆除\n2、厚度：20mm","m2",104.04,"","",""]
["5","011607002001","防水层拆除","1、部位：屋面卷材防水拆除\n2、材质：SBS防水卷材","m2",104.04,"","",""]
["6","011602002001","混凝土构件拆除","1、部位：原室内设备基础拆除\n2、材质：混凝土","m3",6.61,"","",""]
["7","011602001001","混凝土构件拆除","1、部位：原地面拆除\n2、基础材质：综合考虑","m2",18.17,"","",""]
["8","011601001001","砖砌体拆除","1、部位：原外墙位置窗改门洞\n2、砌体材质：标准砖墙","m3",0.25,"","",""]
["9","011610002001","金属门窗拆除","1、部位：原窗户拆除\n2、材质：塑钢窗","樘",26,"","",""]
["10","011610002002","金属门窗拆除","1、部位：室内原门拆除\n2、材质：双扇木门","樘",1,"","",""]
["11","011610002003","金属门窗拆除","1、部位：室内原门拆除\n2、材质：单扇木门","樘",4,"","",""]
["12","011610002004","金属门窗拆除","1、部位：室内原门拆除\n2、材质：单扇塑钢门","樘",2,"","",""]
["13","011601001002","砖砌体拆除","1、部位：原室内中间砖墙\n2、材质：砖砌墙","m3",1.59,"","",""]
["14","011602001002","混凝土构件拆除","1、部位：原排水沟拆除\n2、材质：混凝土","m",13.83,"","",""]
["15","011609002001","隔断隔墙拆除","1、部位：中间隔墙上部金属隔断\n2、基层材质：金属龙骨\n3、面层材质：彩钢板面层\n4、材料保护性拆除，后期隔断移位恢复","m2",21.76,"","",""]
["16","011608002001","铲除涂料面","1、部位：原墙面\n2、材质：腻子、乳胶漆等","m2",222.37,"","",""]
["17","011608002002","铲除涂料面","1、部位：原天棚\n2、材质：腻子、乳胶漆等","m2",163.08,"","",""]
["18","01B001","拆除铁皮小屋","1、部位：铁皮小屋拆除\n2、材质：金属龙骨基层、彩钢板面层","项",1,"","",""]
["19","011615001001","开孔（打洞）","1、部位：供暖管道穿墙开洞\n2、墙体材质：剪力墙\n3、洞口尺寸：DN325\n4、包含管道防水封堵","个",2,"","",""]
["20","011615001003","开孔（打洞）","1、部位：供暖管道穿墙开洞\n2、墙体材质：剪力墙\n3、洞口尺寸：DN273\n4、包含管道防水封堵","个",2,"","",""]
["21","011615001002","开孔（打洞）","1、部位：供暖管道穿墙开洞\n2、墙体材质：剪力墙\n3、洞口尺寸：DN219\n4、包含管道防水封堵","个",2,"","",""]
["22","011615001004","开孔（打洞）","1、部位：供暖管道穿墙开洞\n2、墙体材质：砖墙\n3、洞口尺寸：DN273\n4、包含管道防水封堵","个",4,"","",""]
["23","010103002002","余方弃置","1、废弃料品种：综合考虑\n2、弃土运距：垃圾外运出校","m3",37.7,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0104 砌筑工程","","","","","",""]
["24","010401012001","零星砌砖","1、部位：封堵墙洞\n2、材质：标准砖\n3、砂浆强度等级：M5水泥砂浆","m3",0.93,"","",""]
["25","010401003001","实心砖墙","1、砖品种、规格、强度等级：标准砖\n2、墙体类型：外墙\n3、厚度：240mm\n4、砂浆强度等级：M5水泥砂浆","m3",6.35,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0105 混凝土及钢筋混凝土工程","","","","","",""]
["26","010501001002","垫层","1、混凝土种类：商品砼\n2、混凝土强度等级：C20\n3、含模板","m3",4.01,"","",""]
["27","010501006001","设备基础","1、混凝土种类：商品砼\n2、混凝土强度等级：C30\n3、含模板","m3",13.22,"","",""]
["28","010503001001","基础梁","1、部位：新建砖墙下基础梁\n2、混凝土种类：商品砼\n3、混凝土强度等级：C25\n4、含模板","m3",0.72,"","",""]
["29","010502002001","构造柱","1、部位：构造柱\n2、混凝土种类：商品砼\n3、混凝土强度等级：C20\n4、含模板","m3",0.69,"","",""]
["30","010502002002","构造柱","1、部位：门窗抱框\n2、混凝土种类：商品砼\n3、混凝土强度等级：C20\n4、含模板","m3",0.18,"","",""]
["31","010503004001","圈梁","1、部位：水平系梁\n2、混凝土种类：商品砼\n3、混凝土强度等级：C20\n4、含模板","m3",0.6,"","",""]
["32","010503005001","过梁","1、部位：过梁\n2、混凝土种类：商品砼\n3、混凝土强度等级：C30\n4、含模板","m3",0.16,"","",""]
["33","010515001001","现浇构件钢筋","1、部位：墙体拉结筋\n2、钢筋种类、规格：HRB400、Φ6","t",0.083,"","",""]
["34","010515001002","现浇构件钢筋","1、钢筋种类、规格：HRB400、Φ12以内","t",0.254,"","",""]
["35","010515001003","现浇构件钢筋","1、钢筋种类、规格：HRB400、Φ25以内","t",0.156,"","",""]
["36","010507003001","电缆沟、地沟","1、部位：排水沟\n2、材质：非泵送商品混凝土\n3、混凝土强度等级：C30P6\n4、50mm厚混凝土底板\n5、120mm厚混凝土侧墙\n6、排水沟尺寸：300*100mm\n7、不锈钢篦子\n8、预埋L35*5角钢包边\n9、内壁采用20厚1:2.5水泥砂浆，掺3%防水剂抹面\n10、其余未详尽部分详见图纸及设计说明","m",13.83,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0109 屋面及防水工程","","","","","",""]
["37","010902001001","屋面卷材防水","1、卷材品种、规格、厚度：3mmSBS改性沥青防水卷材\n2、防水层数：一层\n3、防水层做法：热熔","m2",135.72,"","",""]
["38","010902001002","屋面卷材防水","1、部位：新做屋面同主楼连接处\n卷材品种、规格、厚度：3mmSBS改性沥青防水卷材\n2、防水层数：一层\n3、300mm宽SBS防水卷材盖缝","m2",2.43,"","",""]
["39","010902003001","屋面刚性层","1、部位：屋面\n2、20mm厚1:3水泥砂浆找平层","m2",104.04,"","",""]
["40","010901002001","型材屋面","1、部位：新做房间屋面\n2、50*50*2镀锌方管屋架\n3、75mm厚彩钢阻燃夹芯板屋面","m2",19.44,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0111 楼地面装饰工程","","","","","",""]
["41","011102003001","块料楼地面","1、部位：配电区域、值班室\n2、800*800*10地砖，干水泥擦缝\n3、20厚1:3干硬性水泥砂浆结合层，表面撒水泥粉\n4、170厚LC轻骨料混凝土浇筑（内掺建筑胶）\n5、原室内地面","m2",35.56,"","",""]
["42","011101005001","自流坪楼地面","1、部位：设备间地面\n2、1厚封闭面层，天蓝色\n3、2厚自流平环氧胶泥，强度达标后表面进行修补打磨\n4、环氧底料一道\n5、原室内地面","m2",62.03,"","",""]
["43","011101003001","细石混凝土楼地面","1、部位：新做房间地面\n2、1厚封闭面层，天蓝色\n3、2厚自流平环氧胶泥，强度达标后表面进行修补打磨\n4、环氧底料一道\n5、40mm厚C20细石混凝土地面\n6、100mm厚级配碎石地面\n7、原土打底夯","m2",18.17,"","",""]
["44","011105003001","块料踢脚线","1、部位：配电室\n2、5mm厚地砖踢脚，稀水泥浆擦缝，150mm高\n3、9厚1:2水泥砂浆粘结层（内掺建筑胶）\n4、界面剂一道（甩前用水喷湿墙面）","m",26.1,"","",""]
["45","011105001001","涂层踢脚线","1、部位：设备间\n2、1厚环氧涂层或聚氨酯涂层面层\n3、1厚腻子刮平\n4、6厚1:0.5:2水泥石灰膏砂浆找平\n5、8厚1:3水泥砂浆打底划出纹道\n6、素水泥砂浆一道,内掺建筑胶或界面剂一道,甩前用水喷湿墙面","m",25.71,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0112 墙、柱面装饰与隔断、幕墙工程","","","","","",""]
["46","011201001001","墙面一般抹灰","1、部位：封堵墙洞抹灰\n2、12厚粉刷石膏砂浆打底分遍抹平","m2",7.74,"","",""]
["47","011201001002","墙面一般抹灰","1、部位：内墙面\n2、12厚粉刷石膏砂浆打底分遍抹平","m2",33.84,"","",""]
["48","011201001003","墙面一般抹灰","1、部位：外墙面\n2、8mm厚1:2.5水泥砂浆抹面\n3、12mm厚1:3水泥砂浆打底","m2",33.84,"","",""]
["49","011203001001","零星项目一般抹灰","1、部位：窗改门洞位置\n2、8mm厚1:2.5水泥砂浆抹面\n3、12mm厚1:3水泥砂浆打底","m2",1.42,"","",""]
["50","011210002001","金属隔断","1、部位：原拆除隔断移位安装\n2、轻钢龙骨基层\n3、彩钢夹芯板隔断\n4、主要材料利旧，不足部分施工单位自行采购，材料费包含在综合单价中","m2",21.76,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0114 油漆、涂料、裱糊工程","","","","","",""]
["51","011406001001","抹灰面油漆","1、部位：内墙面\n2、耐擦洗涂料饰面，白色无机内墙涂料\n3、2厚面层耐水腻子分遍刮平","m2",256.21,"","",""]
["52","011406001002","抹灰面油漆","1、部位：外墙面\n2、仿石型外墙涂料","m2",33.84,"","",""]
["53","011406001003","抹灰面油漆","1、部位：天棚\n2、耐擦洗涂料饰面，白色无机天棚涂料\n3、2厚面层耐水腻子分遍刮平\n4、刷界面剂一道\n5、原钢筋混凝土结构板，表面修补平整","m2",163.08,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0108 门窗工程","","","","","",""]
["54","010807001001","金属（塑钢、断桥）窗","1、部位：窗\n2、材质：铝合金玻璃窗\n3、玻璃品种：5+9A+5钢化中空玻璃","m2",38.37,"","",""]
["55","010802001001","金属（塑钢）门","1、门代号及洞口尺寸：M0922\n2、门框、扇材质：详见图纸\n3、含门套门吸、拉手、五金、门锁等所需要全部材料\n4、具体做法详见图纸且满足甲方使用要求","m2",3.96,"","",""]
["56","010802004001","防盗门","1、门代号及洞口尺寸：防盗门\n2、门框、扇材质：详见图纸\n3、含门套门吸、拉手、五金、门锁等所需要全部材料\n4、具体做法详见图纸且满足甲方使用要求","m2",16.27,"","",""]
["57","010802003001","钢质防火门","1、门代号及洞口尺寸：甲级防火门\n2、门框、扇材质：详见图纸\n3、含门套门吸、拉手、五金、门锁等所需要全部材料\n4、具体做法详见图纸且满足甲方使用要求","m2",2.52,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0115 其他装饰工程","","","","","",""]
["58","01B002","挡鼠板","1、铝合金挡鼠板，500mm高","个",1,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"分部分项合计","","","","","",""]
["1","011701003001","里脚手架","1、部位：墙面\n2、层高5m以内\n3、抹灰、裱糊脚手架","m2",222.37,"","",""]
["2","011701003002","里脚手架","1、部位：天棚\n2、抹灰、裱糊脚手架","m2",163.08,"","",""]
[null,null,"单价措施合计","","","","","",""]
["合    计",null,null,"","","","","",""]
[{"$nulls":3},"","","","","",""]

{"sheet":"3.2 表-11 总价措施项目清单与计价表(徐州)","index":2,"n_rows":21,"n_cols":9,"rows_kept":21,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,7],[20,0,20,2],[20,6,20,8]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表",null,null,"","","","","",""]
["工程名称：泉山东院供热交换站改造土建工程",null,null,"","","","","",""]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）","调整\n费率（%）","调整后\n金额（元）","备注"]
["1","011707001001","安全文明施工费","","","","","",""]
["1.1",null,"基本费","分部分项合计+单价措施项目合计-除税工程设备费",1.5,"","","",""]
["1.2",null,"增加费","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["1.3",null,"扬尘污染防治增加费","分部分项合计+单价措施项目合计-除税工程设备费",0.21,"","","",""]
["2","011707002001","夜间施工","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["3","011707003001","非夜间施工照明","分部分项合计+单价措施项目合计-除税工程设备费","","","","","在计取非夜间施工照明费时，建筑工程、仿古工程、修缮土建部分仅地下室（地宫）部分可计取；单独装饰、安装工程、园林绿化工程、修缮安装部分仅特殊施工部位内施工项目可计取"]
["4","011707004001","二次搬运","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["5","011707005001","冬雨季施工","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["6","011707006001","地上、地下设施、建筑物的临时保护设施","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["7","011707007001","已完工程及设备保护","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["8","011707008001","临时设施","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["9","011707009001","赶工措施","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["10","011707010001","工程按质论价","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["11","011707011001","住宅分户验收","分部分项合计+单价措施项目合计-除税工程设备费","","","","","在计取住宅分户验收时，大型土石方工程、桩基工程和地下室部分不计入计费基础"]
["12","011707012001","建筑工人实名制费用","分部分项合计+单价措施项目合计-除税工程设备费","","","","","建筑工人实名制设备由建筑工人工资专用账户开户银行提供的，建筑工人实名制费用按表中费率乘以0.5系数计取"]
["13","011707091001","特殊条件下施工增加费","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["14","011707015001","智慧工地费用","分部分项合计+单价措施项目合计-除税工程设备费","","","","","现场安全隐患排查、人员信息动态管理、扬尘管控视频监控、高处作业防护预警、危大工程监测预警和集成平台等设备、软件和管理费用。"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）：","","",""]

{"sheet":"3.3 表-13 规费、税金项目计价表","index":3,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[8,0,8,4],[9,0,9,2],[9,4,9,5]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表",null,"","","",""]
["工程名称：泉山东院供热交换站改造土建工程",null,"","","",""]
["序号","项目名称","计算基础","计算基数(元)","计算费率(％)","金额(元)"]
["1","规费","环境保护税+社会保险费+住房公积金","",100,""]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费","",3.8,""]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费","",0.67,""]
["1.3","环境保护税","分部分项工程费+措施项目费+其他项目费-除税工程设备费","","",""]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01","",9,""]
["合  计",null,"","","",""]
["编制人（造价人员）：",null,"","复核人（造价工程师）：","",""]

{"sheet":"4.1 表-08 分部分项工程和单价措施项目清单与计价表","index":4,"n_rows":61,"n_cols":9,"rows_kept":61,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,8],[3,6,4,6],[3,7,4,7],[5,2,5,3],[15,2,15,3],[16,2,16,3],[18,2,18,3],[19,2,19,3],[33,2,33,3],[34,2,34,3],[39,2,39,3],[40,2,40,3],[42,2,42,3],[43,2,43,3],[47,2,47,3],[48,2,48,3],[51,2,51,3],[52,2,52,3],[54,2,54,3],[55,2,55,3],[58,2,58,3],[59,0,59,6],[60,3,60,8]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表",null,null,"","","","","",""]
["工程名称：静远楼供热交换站改造土建工程",null,null,"","","","","",""]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）","",""]
[{"$nulls":3},"","","","综合单价","合价","其中"]
[{"$nulls":3},"","","","","","暂估价"]
[null,null,"0116 拆除工程","","","","","",""]
["1","011608002001","铲除涂料面","1、部位：原墙面\n2、材质：腻子、乳胶漆等","m2",181.55,"","",""]
["2","011608002002","铲除涂料面","1、部位：原天棚\n2、材质：腻子、乳胶漆等","m2",95.11,"","",""]
["3","011602002001","混凝土构件拆除","1、部位：原室内设备基础拆除\n2、材质：混凝土","m3",6.25,"","",""]
["4","011602001002","混凝土构件拆除","1、部位：原排水沟拆除\n2、材质：混凝土","m",27.69,"","",""]
["5","011602001001","混凝土构件拆除","1、部位：原地面破除\n2、基层材质：综合考虑","m2",2.6,"","",""]
["6","011615001002","开孔（打洞）","1、部位：供暖管道穿墙开洞\n2、墙体材质：人防外墙\n3、洞口尺寸：DN325\n4、包含管道防水封堵","个",2,"","",""]
["7","011615001005","开孔（打洞）","1、部位：供暖管道穿墙开洞\n2、墙体材质：砖墙\n3、洞口尺寸：DN325\n4、包含管道防水封堵","个",3,"","",""]
["8","011615001004","开孔（打洞）","1、部位：供暖管道穿墙开洞\n2、墙体材质：砖墙\n3、洞口尺寸：DN273\n4、包含管道防水封堵","个",1,"","",""]
["9","010103002001","余方弃置","1、废弃料品种：综合考虑\n2、弃土运距：垃圾外运出校","m3",14.3,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0104 砌筑工程","","","","","",""]
["10","010401003001","实心砖墙","1、砖品种、规格、强度等级：标准砖\n2、墙体类型： 内墙\n3、厚度：240mm\n4、砂浆强度等级：M5水泥砂浆","m3",8.58,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0105 混凝土及钢筋混凝土工程","","","","","",""]
["11","010501001003","垫层","1、混凝土种类：商品砼\n2、混凝土强度等级：C20\n3、含模板","m3",3.66,"","",""]
["12","010501001002","垫层","1、部位：新做地梁下垫层\n2、基础材质：级配碎石\n4、厚度：100mm","m3",0.26,"","",""]
["13","010501006001","设备基础","1、混凝土种类：商品砼\n2、混凝土强度等级：C30\n3、含模板","m3",12.49,"","",""]
["14","010503001001","基础梁","1、部位：新建砖墙下基础梁\n2、混凝土种类：商品砼\n3、混凝土强度等级：C25\n4、含模板","m3",0.62,"","",""]
["15","010502002001","构造柱","1、部位：构造柱\n2、混凝土种类：商品砼\n3、混凝土强度等级：C20\n4、含模板","m3",0.6,"","",""]
["16","010502002002","构造柱","1、部位：门窗抱框\n2、混凝土种类：商品砼\n3、混凝土强度等级：C20\n4、含模板","m3",0.1,"","",""]
["17","010503004001","圈梁","1、部位：水平系梁\n2、混凝土种类：商品砼\n3、混凝土强度等级：C20\n4、含模板","m3",0.52,"","",""]
["18","010503005001","过梁","1、部位：过梁\n2、混凝土种类：商品砼\n3、混凝土强度等级：C30\n4、含模板","m3",0.07,"","",""]
["19","010515001001","现浇构件钢筋","1、部位：墙体拉结筋\n2、钢筋种类、规格：HRB400、Φ6","t",0.072,"","",""]
["20","010515001002","现浇构件钢筋","1、钢筋种类、规格：HRB400、Φ12以内","t",0.699,"","",""]
["21","010515001003","现浇构件钢筋","1、钢筋种类、规格：HRB400、Φ25以内","t",0.009,"","",""]
["22","011810001001","植筋","1、植筋孔径：Φ16\n2、钻孔方向：垂直方向\n3、钻孔深度：综合考虑\n4、结构胶种类：综合考虑","根",120,"","",""]
["23","010507003001","电缆沟、地沟","1、部位：排水沟\n2、材质：非泵送商品混凝土\n3、混凝土强度等级：C30P6\n4、50mm厚混凝土底板\n5、120mm厚混凝土侧墙\n6、排水沟尺寸：300*100mm\n7、不锈钢篦子\n8、预埋L35*5角钢包边\n9、内壁采用20厚1:2.5水泥砂浆，掺3%防水剂抹面\n10、其余未详尽部分详见图纸及设计说明","m",27.69,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0111 楼地面装饰工程","","","","","",""]
["24","011102003001","块料楼地面","1、部位：配电区域\n2、800*800*10地砖，干水泥擦缝\n3、20厚1:3干硬性水泥砂浆结合层，表面撒水泥粉\n4、170厚LC轻骨料混凝土浇筑（内掺建筑胶）\n5、原室内地面","m2",17,"","",""]
["25","011101005001","自流坪楼地面","1、部位：设备间地面\n2、1厚封闭面层，天蓝色\n3、2厚自流平环氧胶泥，强度达标后表面进行修补打磨\n4、环氧底料一道\n5、原室内地面","m2",81.28,"","",""]
["26","011105003001","块料踢脚线","1、部位：配电室\n2、5mm厚地砖踢脚，稀水泥浆擦缝,150mm高\n3、9厚1:2水泥砂浆粘结层（内掺建筑胶）\n4、界面剂一道（甩前用水喷湿墙面）","m",14.8,"","",""]
["27","011105001001","涂层踢脚线","1、部位：设备间\n2、1厚环氧涂层或聚氨酯涂层面层\n3、1厚腻子刮平\n4、6厚1:0.5:2水泥石灰膏砂浆找平\n5、8厚1:3水泥砂浆打底划出纹道\n6、素水泥砂浆一道,内掺建筑胶或界面剂一道,甩前用水喷湿墙面","m",53.94,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0112 墙、柱面装饰与隔断、幕墙工程","","","","","",""]
["28","011201001001","墙面一般抹灰","1、部位：新建墙体抹灰\n2、12厚粉刷石膏砂浆打底分遍抹平","m2",71.5,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0114 油漆、涂料、裱糊工程","","","","","",""]
["29","011406001001","抹灰面油漆","1、部位：墙面\n2、耐擦洗涂料饰面，白色无机内墙涂料\n3、2厚面层耐水腻子分遍刮平","m2",203.11,"","",""]
["30","011406001002","抹灰面油漆","1、部位：天棚\n2、耐擦洗涂料饰面，白色无机天棚涂料\n3、2厚面层耐水腻子分遍刮平\n4、刷界面剂一道\n5、原钢筋混凝土结构板，表面修补平整","m2",95.11,"","",""]
["31","011405001001","金属面油漆","1、部位：钢门刷油漆\n2、原门油漆打磨除锈\n3、红丹防锈漆两遍","m2",6.22,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0108 门窗工程","","","","","",""]
["32","010802004001","防盗门","1、门代号及洞口尺寸：防盗门\n2、门框、扇材质：详见图纸\n3、含门套门吸、拉手、五金、门锁等所需要全部材料\n4、具体做法详见图纸且满足甲方使用要求","m2",1.89,"","",""]
["33","010802003001","钢质防火门","1、门代号及洞口尺寸：甲级防火门\n2、门框、扇材质：详见图纸\n3、含门套门吸、拉手、五金、门锁等所需要全部材料\n4、具体做法详见图纸且满足甲方使用要求","m2",1.89,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0115 其他装饰工程","","","","","",""]
["34","01B001","挡鼠板","1、铝合金挡鼠板，500mm高","个",1,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"分部分项合计","","","","","",""]
["1","011701003001","里脚手架","1、部位：墙面\n2、层高5m以内\n3、抹灰、裱糊脚手架","m2",203.11,"","",""]
["2","011701003002","里脚手架","1、部位：天棚\n2、抹灰、裱糊脚手架","m2",95.11,"","",""]
[null,null,"单价措施合计","","","","","",""]
["合    计",null,null,"","","","","",""]
[{"$nulls":3},"","","","","",""]

{"sheet":"4.2 表-11 总价措施项目清单与计价表(徐州)","index":5,"n_rows":21,"n_cols":9,"rows_kept":21,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,7],[20,0,20,2],[20,6,20,8]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表",null,null,"","","","","",""]
["工程名称：静远楼供热交换站改造土建工程",null,null,"","","","","",""]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）","调整\n费率（%）","调整后\n金额（元）","备注"]
["1","011707001001","安全文明施工费","","","","","",""]
["1.1",null,"基本费","分部分项合计+单价措施项目合计-除税工程设备费",1.5,"","","",""]
["1.2",null,"增加费","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["1.3",null,"扬尘污染防治增加费","分部分项合计+单价措施项目合计-除税工程设备费",0.21,"","","",""]
["2","011707002001","夜间施工","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["3","011707003001","非夜间施工照明","分部分项合计+单价措施项目合计-除税工程设备费","","","","","在计取非夜间施工照明费时，建筑工程、仿古工程、修缮土建部分仅地下室（地宫）部分可计取；单独装饰、安装工程、园林绿化工程、修缮安装部分仅特殊施工部位内施工项目可计取"]
["4","011707004001","二次搬运","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["5","011707005001","冬雨季施工","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["6","011707006001","地上、地下设施、建筑物的临时保护设施","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["7","011707007001","已完工程及设备保护","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["8","011707008001","临时设施","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["9","011707009001","赶工措施","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["10","011707010001","工程按质论价","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["11","011707011001","住宅分户验收","分部分项合计+单价措施项目合计-除税工程设备费","","","","","在计取住宅分户验收时，大型土石方工程、桩基工程和地下室部分不计入计费基础"]
["12","011707012001","建筑工人实名制费用","分部分项合计+单价措施项目合计-除税工程设备费","","","","","建筑工人实名制设备由建筑工人工资专用账户开户银行提供的，建筑工人实名制费用按表中费率乘以0.5系数计取"]
["13","011707091001","特殊条件下施工增加费","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["14","011707015001","智慧工地费用","分部分项合计+单价措施项目合计-除税工程设备费","","","","","现场安全隐患排查、人员信息动态管理、扬尘管控视频监控、高处作业防护预警、危大工程监测预警和集成平台等设备、软件和管理费用。"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）：","","",""]

{"sheet":"4.3 表-13 规费、税金项目计价表","index":6,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[8,0,8,4],[9,0,9,2],[9,4,9,5]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表",null,"","","",""]
["工程名称：静远楼供热交换站改造土建工程",null,"","","",""]
["序号","项目名称","计算基础","计算基数(元)","计算费率(％)","金额(元)"]
["1","规费","环境保护税+社会保险费+住房公积金","",100,""]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费","",3.8,""]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费","",0.67,""]
["1.3","环境保护税","分部分项工程费+措施项目费+其他项目费-除税工程设备费","","",""]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01","",9,""]
["合  计",null,"","","",""]
["编制人（造价人员）：",null,"","复核人（造价工程师）：","",""]

{"sheet":"5.1 表-08 分部分项工程和单价措施项目清单与计价表","index":7,"n_rows":50,"n_cols":9,"rows_kept":50,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,8],[3,6,4,6],[3,7,4,7],[5,2,5,3],[16,2,16,3],[17,2,17,3],[20,2,20,3],[21,2,21,3],[27,2,27,3],[28,2,28,3],[33,2,33,3],[34,2,34,3],[36,2,36,3],[37,2,37,3],[40,2,40,3],[41,2,41,3],[43,2,43,3],[44,2,44,3],[47,2,47,3],[48,0,48,6],[49,3,49,8]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表",null,null,"","","","","",""]
["工程名称：西校区供热1号交换站改造土建工程",null,null,"","","","","",""]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）","",""]
[{"$nulls":3},"","","","综合单价","合价","其中"]
[{"$nulls":3},"","","","","","暂估价"]
[null,null,"0116 拆除工程","","","","","",""]
["1","011607001001","刚性层拆除","1、部位：原屋面刚性层拆除\n2、厚度：20mm","m2",221,"","",""]
["2","011607002001","防水层拆除","1、部位：屋面卷材防水拆除\n2、材质：SBS防水卷擦","m2",221,"","",""]
["3","011608002001","铲除涂料面","1、部位：原墙面\n2、材质：腻子、乳胶漆等","m2",176.88,"","",""]
["4","011604002001","立面抹灰层拆除","1、部位：原墙面\n2、材质：抹灰层","m2",176.88,"","",""]
["5","011608002002","铲除涂料面","1、部位：原天棚\n2、材质：腻子、乳胶漆等","m2",193.63,"","",""]
["6","011602002001","混凝土构件拆除","1、部位：原室内设备基础拆除\n2、材质：混凝土","m3",2.09,"","",""]
["7","011602001002","混凝土构件拆除","1、部位：原排水沟拆除\n2、材质：混凝土","m",29.09,"","",""]
["8","011602001001","混凝土构件拆除","1、部位：西校区1#泵房新做地梁部位地面破除\n2、基层材质：综合考虑","m2",2.11,"","",""]
["9","011615001004","开孔（打洞）","1、部位：供暖管道穿墙开洞\n2、墙体材质：砖墙\n3、洞口尺寸：DN219\n4、包含管道防水封堵","个",4,"","",""]
["10","010103002001","余方弃置","1、废弃料品种：综合考虑\n2、弃土运距：垃圾外运出校","m3",37.6,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0109 屋面及防水工程","","","","","",""]
["11","010902001001","屋面卷材防水","1、卷材品种、规格、厚度：SBS改性沥青防水卷材\n2、防水层数：一层\n3、防水层做法：热熔","m2",239,"","",""]
["12","010902003001","屋面刚性层","1、部位：屋面\n2、20mm厚1:3水泥砂浆找平层","m2",221,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0105 混凝土及钢筋混凝土工程","","","","","",""]
["13","010501001003","垫层","1、混凝土种类：商品砼\n2、混凝土强度等级：C20\n3、含模板","m3",1.32,"","",""]
["14","010501006001","设备基础","1、混凝土种类：商品砼\n2、混凝土强度等级：C30\n3、含模板","m3",4.18,"","",""]
["15","010515001003","现浇构件钢筋","1、钢筋种类、规格：HRB400、Φ12以内","t",0.042,"","",""]
["16","011810001001","植筋","1、植筋孔径：Φ16\n2、钻孔方向：垂直方向\n3、钻孔深度：综合考虑\n4、结构胶种类：综合考虑","根",25,"","",""]
["17","010507003001","电缆沟、地沟","1、部位：排水沟\n2、材质：非泵送商品混凝土\n3、混凝土强度等级：C30P6\n4、50mm厚混凝土底板\n5、120mm厚混凝土侧墙\n6、排水沟尺寸：300*100mm\n7、不锈钢篦子\n8、预埋L35*5角钢包边\n9、内壁采用20厚1:2.5水泥砂浆，掺3%防水剂抹面","m",29.09,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0111 楼地面装饰工程","","","","","",""]
["18","011102003001","块料楼地面","1、部位：配电区域\n2、800*800*10地砖，干水泥擦缝\n3、20厚1:3干硬性水泥砂浆结合层，表面撒水泥粉\n4、170厚LC轻骨料混凝土浇筑（内掺建筑胶）\n5、原室内地面","m2",19.84,"","",""]
["19","011101005001","自流坪楼地面","1、部位：设备间地面\n2、1厚封闭面层，天蓝色\n3、2厚自流平环氧胶泥，强度达标后表面进行修补打磨\n4、环氧底料一道\n5、原室内地面","m2",129.73,"","",""]
["20","011105003001","块料踢脚线","1、部位：配电室\n2、5mm厚地砖踢脚，稀水泥浆擦缝，150mm高\n3、9厚1:2水泥砂浆粘结层（内掺建筑胶）\n4、界面剂一道（甩前用水喷湿墙面）","m",12.65,"","",""]
["21","011105001001","涂层踢脚线","1、部位：设备间\n2、1厚环氧涂层或聚氨酯涂层面层\n3、1厚腻子刮平\n4、6厚1:0.5:2水泥石灰膏砂浆找平\n5、8厚1:3水泥砂浆打底划出纹道\n6、素水泥砂浆一道,内掺建筑胶或界面剂一道,甩前用水喷湿墙面","m",53.2,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0112 墙、柱面装饰与隔断、幕墙工程","","","","","",""]
["22","011201001001","墙面一般抹灰","1、部位：内墙面\n2、12厚粉刷石膏砂浆打底分遍抹平","m2",176.88,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0114 油漆、涂料、裱糊工程","","","","","",""]
["23","011406001001","抹灰面油漆","1、部位：墙面\n2、耐擦洗涂料饰面，白色无机内墙涂料\n3、2厚面层耐水腻子分遍刮平","m2",176.88,"","",""]
["24","011406001002","抹灰面油漆","1、部位：天棚\n2、耐擦洗涂料饰面，白色无机天棚涂料\n3、2厚面层耐水腻子分遍刮平\n4、刷界面剂一道\n5、原钢筋混凝土结构板，表面修补平整","m2",193.63,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0115 其他装饰工程","","","","","",""]
["25","01B001","挡鼠板","1、铝合金挡鼠板，500mm高","个",1,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"分部分项合计","","","","","",""]
["1","011701003001","里脚手架","1、部位：墙面\n2、层高5m以内\n3、抹灰、裱糊脚手架","m2",176.88,"","",""]
["2","011701003002","里脚手架","1、部位：天棚\n2、抹灰、裱糊脚手架","m2",193.63,"","",""]
[null,null,"单价措施合计","","","","","",""]
["合    计",null,null,"","","","","",""]
[{"$nulls":3},"","","","","",""]

{"sheet":"5.2 表-11 总价措施项目清单与计价表(徐州)","index":8,"n_rows":22,"n_cols":9,"rows_kept":22,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,7],[21,0,21,2],[21,6,21,8]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表",null,null,"","","","","",""]
["工程名称：西校区供热1号交换站改造土建工程",null,null,"","","","","",""]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）","调整\n费率（%）","调整后\n金额（元）","备注"]
["1","011707001001","安全文明施工费","","","","","",""]
["1.1",null,"基本费","分部分项合计+单价措施项目合计-除税工程设备费",1.5,"","","",""]
["1.2",null,"增加费","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["1.3",null,"扬尘污染防治增加费","分部分项合计+单价措施项目合计-除税工程设备费",0.21,"","","",""]
["2","011707002001","夜间施工","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["3","011707003001","非夜间施工照明","分部分项合计+单价措施项目合计-除税工程设备费","","","","","在计取非夜间施工照明费时，建筑工程、仿古工程、修缮土建部分仅地下室（地宫）部分可计取；单独装饰、安装工程、园林绿化工程、修缮安装部分仅特殊施工部位内施工项目可计取"]
["4","011707004001","二次搬运","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["5","011707005001","冬雨季施工","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["6","011707006001","地上、地下设施、建筑物的临时保护设施","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["7","011707007001","已完工程及设备保护","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["8","011707008001","临时设施","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["9","011707009001","赶工措施","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["10","011707010001","工程按质论价","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["11","011707011001","住宅分户验收","分部分项合计+单价措施项目合计-除税工程设备费","","","","","在计取住宅分户验收时，大型土石方工程、桩基工程和地下室部分不计入计费基础"]
["12","011707012001","建筑工人实名制费用","分部分项合计+单价措施项目合计-除税工程设备费","","","","","建筑工人实名制设备由建筑工人工资专用账户开户银行提供的，建筑工人实名制费用按表中费率乘以0.5系数计取"]
["13","011707091001","特殊条件下施工增加费","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["14","011707015001","智慧工地费用","分部分项合计+单价措施项目合计-除税工程设备费","","","","","现场安全隐患排查、人员信息动态管理、扬尘管控视频监控、高处作业防护预警、危大工程监测预警和集成平台等设备、软件和管理费用。"]
["15","011707016001","新冠疫情常态化防控","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）：","","",""]

{"sheet":"5.3 表-13 规费、税金项目计价表","index":9,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[8,0,8,4],[9,0,9,2],[9,4,9,5]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表",null,"","","",""]
["工程名称：西校区供热1号交换站改造土建工程",null,"","","",""]
["序号","项目名称","计算基础","计算基数(元)","计算费率(％)","金额(元)"]
["1","规费","环境保护税+社会保险费+住房公积金","",100,""]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费","",3.8,""]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费","",0.67,""]
["1.3","环境保护税","分部分项工程费+措施项目费+其他项目费-除税工程设备费","","",""]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01","",9,""]
["合  计",null,"","","",""]
["编制人（造价人员）：",null,"","复核人（造价工程师）：","",""]

{"sheet":"6.1 表-08 分部分项工程和单价措施项目清单与计价表","index":10,"n_rows":60,"n_cols":9,"rows_kept":60,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,8],[3,6,4,6],[3,7,4,7],[5,2,5,3],[14,2,14,3],[15,2,15,3],[17,2,17,3],[18,2,18,3],[31,2,31,3],[32,2,32,3],[35,2,35,3],[36,2,36,3],[42,2,42,3],[43,2,43,3],[46,2,46,3],[47,2,47,3],[50,2,50,3],[51,2,51,3],[53,2,53,3],[54,2,54,3],[57,2,57,3],[58,0,58,6],[59,3,59,8]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表",null,null,"","","","","",""]
["工程名称：西校区供热2号交换站改造土建工程",null,null,"","","","","",""]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）","",""]
[{"$nulls":3},"","","","综合单价","合价","其中"]
[{"$nulls":3},"","","","","","暂估价"]
[null,null,"0116 拆除工程","","","","","",""]
["1","011608002001","铲除涂料面","1、部位：原墙面\n2、材质：腻子、乳胶漆等","m2",207.59,"","",""]
["2","011608002002","铲除涂料面","1、部位：原天棚\n2、材质：腻子、乳胶漆等","m2",117.59,"","",""]
["3","011602001001","混凝土构件拆除","1、部位：原地面拆除\n2、基础材质：综合考虑","m2",0.77,"","",""]
["4","011602002001","混凝土构件拆除","1、部位：原室内设备基础拆除\n2、材质：混凝土","m3",2.92,"","",""]
["5","011602001002","混凝土构件拆除","1、部位：原排水沟拆除\n2、材质：混凝土","m",18.99,"","",""]
["6","011615001005","开孔（打洞）","1、部位：供暖管道穿墙开洞\n2、墙体材质：砖墙\n3、洞口尺寸：DN325\n4、包含管道防水封堵","个",2,"","",""]
["7","011615001004","开孔（打洞）","1、部位：供暖管道穿墙开洞\n2、墙体材质：砖墙\n3、洞口尺寸：DN273\n4、包含管道防水封堵","个",2,"","",""]
["8","010103002001","余方弃置","1、废弃料品种：综合考虑\n2、弃土运距：垃圾外运出校","m3",11.09,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0104 砌筑工程","","","","","",""]
["9","010401003001","实心砖墙","1、砖品种、规格、强度等级：标准砖\n2、墙体类型：内墙\n3、厚度：240mm\n4、砂浆强度等级：M5水泥砂浆","m3",2.3,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0105 混凝土及钢筋混凝土工程","","","","","",""]
["10","010501001003","垫层","1、混凝土种类：商品砼\n2、混凝土强度等级：C20\n3、含模板","m3",1.57,"","",""]
["11","010501001002","垫层","1、部位：新做地梁下垫层\n2、基础材质：级配碎石\n4、厚度：100mm","m3",0.07,"","",""]
["12","010501006001","设备基础","1、混凝土种类：商品砼\n2、混凝土强度等级：C30\n3、含模板","m3",5.84,"","",""]
["13","010503001001","基础梁","1、部位：新建砖墙下基础梁\n2、混凝土种类：商品砼\n3、混凝土强度等级：C25\n4、含模板","m3",0.14,"","",""]
["14","010502002001","构造柱","1、部位：构造柱\n2、混凝土种类：商品砼\n3、混凝土强度等级：C20\n4、含模板","m3",0.24,"","",""]
["15","010502002002","构造柱","1、部位：门窗抱框\n2、混凝土种类：商品砼\n3、混凝土强度等级：C20\n4、含模板","m3",0.1,"","",""]
["16","010503004001","圈梁","1、部位：水平系梁\n2、混凝土种类：商品砼\n3、混凝土强度等级：C20\n4、含模板","m3",0.14,"","",""]
["17","010503005001","过梁","1、部位：过梁\n2、混凝土种类：商品砼\n3、混凝土强度等级：C30\n4、含模板","m3",0.07,"","",""]
["18","010515001001","现浇构件钢筋","1、部位：墙体拉结筋\n2、钢筋种类、规格：HRB400、Φ6","t",0.023,"","",""]
["19","010515001003","现浇构件钢筋","1、钢筋种类、规格：HRB400、Φ12以内","t",0.102,"","",""]
["20","010515001004","现浇构件钢筋","1、钢筋种类、规格：HRB400、Φ25以内","t",0.188,"","",""]
["21","010507003001","电缆沟、地沟","1、部位：排水沟\n2、材质：非泵送商品混凝土\n3、混凝土强度等级：C30P6\n4、50mm厚混凝土底板\n5、120mm厚混凝土侧墙\n6、排水沟尺寸：300*100mm\n7、不锈钢篦子\n8、预埋L35*5角钢包边\n9、内壁采用20厚1:2.5水泥砂浆，掺3%防水剂抹面","m",18.99,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0108 门窗工程","","","","","",""]
["22","010802003001","钢质防火门","1、门代号及洞口尺寸：钢制甲级防火门（FM-1)\n2、门框、扇材质：详见图纸\n3、含门套门吸、拉手、五金、门锁等所需要全部材料\n4、具体做法详见图纸且满足甲方使用要求","m2",2.88,"","",""]
["23","010807002001","金属防火窗","1、窗代号及洞口尺寸：C-1(600*600)\n2、框、扇材质：满足甲方及设计要求\n3、含窗全套五金配件\n4、具体做法详见图纸且满足甲方使用要求","m2",0.36,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0111 楼地面装饰工程","","","","","",""]
["24","011102003001","块料楼地面","1、部位：配电区域\n2、800*800*10地砖，干水泥擦缝\n3、20厚1:3干硬性水泥砂浆结合层，表面撒水泥粉\n4、170厚LC轻骨料混凝土浇筑（内掺建筑胶）\n5、原室内地面","m2",19.89,"","",""]
["25","011101005001","自流坪楼地面","1、部位：设备间地面\n2、1厚封闭面层，天蓝色\n3、2厚自流平环氧胶泥，强度达标后表面进行修补打磨\n4、环氧底料一道\n5、原室内地面","m2",88.28,"","",""]
["26","011107001001","石材台阶面","1、部位：台阶\n2、花岗岩地砖\n3、不低于20mm干硬性水泥砂浆结合层","m2",21.94,"","",""]
["27","011105003001","块料踢脚线","1、部位：配电室\n2、5mm厚地砖踢脚，稀水泥浆擦缝,150mm高\n3、9厚1:2水泥砂浆粘结层（内掺建筑胶）\n4、界面剂一道（甩前用水喷湿墙面）","m",26.1,"","",""]
["28","011105001001","涂层踢脚线","1、部位：设备间\n2、1厚环氧涂层或聚氨酯涂层面层\n3、1厚腻子刮平\n4、6厚1:0.5:2水泥石灰膏砂浆找平\n5、8厚1:3水泥砂浆打底划出纹道\n6、素水泥砂浆一道,内掺建筑胶或界面剂一道,甩前用水喷湿墙面","m",31.7,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0112 墙、柱面装饰与隔断、幕墙工程","","","","","",""]
["29","011204001001","石材墙面","1、部位：墙面\n2、材质：花岗岩面板\n3、20mm厚1:2水泥砂浆结合层","m2",2.77,"","",""]
["30","011201001002","墙面一般抹灰","1、部位：内墙面\n2、12厚粉刷石膏砂浆打底分遍抹平","m2",19.2,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0114 油漆、涂料、裱糊工程","","","","","",""]
["31","011406001001","抹灰面油漆","1、部位：墙面\n2、耐擦洗涂料饰面，白色无机内墙涂料\n3、2厚面层耐水腻子分遍刮平","m2",207.59,"","",""]
["32","011406001002","抹灰面油漆","1、部位：天棚\n2、耐擦洗涂料饰面，白色无机天棚涂料\n3、2厚面层耐水腻子分遍刮平\n4、刷界面剂一道\n5、原钢筋混凝土结构板，表面修补平整","m2",117.59,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"0115 其他装饰工程","","","","","",""]
["33","01B001","挡鼠板","1、铝合金挡鼠板，500mm高","个",1,"","",""]
[null,null,"分部小计","","","","","",""]
[null,null,"分部分项合计","","","","","",""]
["1","011701003001","里脚手架","1、部位：墙面\n2、层高3.6m以内\n3、抹灰、裱糊脚手架","m2",207.59,"","",""]
["2","011701003002","里脚手架","1、部位：天棚\n2、抹灰、裱糊脚手架","m2",117.59,"","",""]
[null,null,"单价措施合计","","","","","",""]
["合    计",null,null,"","","","","",""]
[{"$nulls":3},"","","","","",""]

{"sheet":"6.2 表-11 总价措施项目清单与计价表(徐州)","index":11,"n_rows":22,"n_cols":9,"rows_kept":22,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,7],[21,0,21,2],[21,6,21,8]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表",null,null,"","","","","",""]
["工程名称：西校区供热2号交换站改造土建工程",null,null,"","","","","",""]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）","调整\n费率（%）","调整后\n金额（元）","备注"]
["1","011707001001","安全文明施工费","","","","","",""]
["1.1",null,"基本费","分部分项合计+单价措施项目合计-除税工程设备费",1.5,"","","",""]
["1.2",null,"增加费","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["1.3",null,"扬尘污染防治增加费","分部分项合计+单价措施项目合计-除税工程设备费",0.21,"","","",""]
["2","011707002001","夜间施工","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["3","011707003001","非夜间施工照明","分部分项合计+单价措施项目合计-除税工程设备费","","","","","在计取非夜间施工照明费时，建筑工程、仿古工程、修缮土建部分仅地下室（地宫）部分可计取；单独装饰、安装工程、园林绿化工程、修缮安装部分仅特殊施工部位内施工项目可计取"]
["4","011707004001","二次搬运","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["5","011707005001","冬雨季施工","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["6","011707006001","地上、地下设施、建筑物的临时保护设施","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["7","011707007001","已完工程及设备保护","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["8","011707008001","临时设施","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["9","011707009001","赶工措施","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["10","011707010001","工程按质论价","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["11","011707011001","住宅分户验收","分部分项合计+单价措施项目合计-除税工程设备费","","","","","在计取住宅分户验收时，大型土石方工程、桩基工程和地下室部分不计入计费基础"]
["12","011707012001","建筑工人实名制费用","分部分项合计+单价措施项目合计-除税工程设备费","","","","","建筑工人实名制设备由建筑工人工资专用账户开户银行提供的，建筑工人实名制费用按表中费率乘以0.5系数计取"]
["13","011707091001","特殊条件下施工增加费","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["14","011707015001","智慧工地费用","分部分项合计+单价措施项目合计-除税工程设备费","","","","","现场安全隐患排查、人员信息动态管理、扬尘管控视频监控、高处作业防护预警、危大工程监测预警和集成平台等设备、软件和管理费用。"]
["15","011707016001","新冠疫情常态化防控","分部分项合计+单价措施项目合计-除税工程设备费","","","","",""]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）：","","",""]

{"sheet":"6.3 表-13 规费、税金项目计价表","index":12,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[8,0,8,4],[9,0,9,2],[9,4,9,5]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表",null,"","","",""]
["工程名称：西校区供热2号交换站改造土建工程",null,"","","",""]
["序号","项目名称","计算基础","计算基数(元)","计算费率(％)","金额(元)"]
["1","规费","环境保护税+社会保险费+住房公积金","",100,""]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费","",3.8,""]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费","",0.67,""]
["1.3","环境保护税","分部分项工程费+措施项目费+其他项目费-除税工程设备费","","",""]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01","",9,""]
["合  计",null,"","","",""]
["编制人（造价人员）：",null,"","复核人（造价工程师）：","",""]