{"text_format":"3","workbook":"xls","n_sheets":15,"sheets":["1.1 扉-1 扉页","3.1 表-08 分部分项工程和单价措施项目清单与计价表","3.2 表-11 总价措施项目清单与计价表","3.3 表-12 其他项目清单与计价汇总表","3.4 表-12-1 暂列金额明细表","3.5 表-12-2 材料（工程设备）暂估单价及调整表","3.6 表-12-3 专业工程暂估价及结算价表","3.7 表-13 规费、税金项目计价表","4.1 表-08 分部分项工程和单价措施项目清单与计价表","4.2 表-11 总价措施项目清单与计价表","4.3 表-12 其他项目清单与计价汇总表","4.4 表-12-1 暂列金额明细表","4.5 表-12-2 材料（工程设备）暂估单价及调整表","4.6 表-12-3 专业工程暂估价及结算价表","4.7 表-13 规费、税金项目计价表"],"not_rendered":{"external_links":1,"defined_names":15},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.1 扉-1 扉页","index":0,"n_rows":20,"n_cols":8,"rows_kept":20,"merged":[[1,2,2,6],[1,7,2,7],[4,0,4,9],[7,1,7,2],[7,6,7,8],[8,6,8,8],[10,1,11,2],[10,3,11,3],[10,5,11,5],[11,6,11,8],[12,6,12,8],[15,1,15,2],[15,6,15,8],[16,6,16,8],[19,1,19,2],[19,6,19,8]],"flags":["formulas_cached_only"]}
[]
[null,null,"外院二层维修改造",{"$nulls":4},"工程"]
[]
[]
["招标工程量清单"]
[]
[]
[null,"招  标  人：",{"$nulls":3},"造价咨询人："]
[{"$nulls":3},"（单位盖章）",null,null,"（单位资质专用章）"]
[]
[null,"法定代表人\n或其授权人：",{"$nulls":3},"法定代表人\n或其授权人："]
[]
[{"$nulls":3},"（签字或盖章）",null,null,"（签字或盖章）"]
[]
[]
[null,"编  制  人：",{"$nulls":3},"复  核  人："]
[{"$nulls":3},"（造价人员签字盖专用章）",null,null,"（造价工程师签字盖专用章）"]
[]
[]
[null,"编 制 时 间：",null,"2023年06月14日",null,"复 核 时 间：","2023年06月14日"]

{"sheet":"3.1 表-08 分部分项工程和单价措施项目清单与计价表","index":1,"n_rows":151,"n_cols":12,"rows_kept":151,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,5],[2,6,4,6],[2,7,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[5,2,5,5],[5,9,5,10],[6,0,7,0],[6,1,7,1],[6,2,7,3],[6,4,7,5],[6,6,7,6],[6,7,7,7],[6,8,7,8],[6,9,7,10],[6,11,7,11],[8,0,9,0],[8,1,9,1],[8,2,9,3],[8,4,9,5],[8,6,9,6],[8,7,9,7],[8,8,9,8],[8,9,9,10],[8,11,9,11],[10,0,11,0],[10,1,11,1],[10,2,11,3],[10,4,11,5],[10,6,11,6],[10,7,11,7],[10,8,11,8],[10,9,11,10],[10,11,11,11],[12,0,13,0],[12,1,13,1],[12,2,13,3],[12,4,13,5],[12,6,13,6],[12,7,13,7],[12,8,13,8],[12,9,13,10],[12,11,13,11],[14,0,16,0],[14,1,16,1],[14,2,16,3],[14,4,16,5],[14,6,16,6],[14,7,16,7],[14,8,16,8],[14,9,16,10],[14,11,16,11],[17,2,17,3],[17,4,17,5],[17,9,17,10],[18,2,18,3],[18,4,18,5],[18,9,18,10],[19,2,19,3],[19,4,19,5],[19,9,19,10],[20,0,20,8],[20,9,20,10],[22,3,22,11],[23,0,23,11],[24,0,24,4],[24,5,24,9],[24,10,24,11],[25,0,27,0],[25,1,27,1],[25,2,27,3],[25,4,27,5],[25,6,27,6],[25,7,27,7],[25,8,25,11],[26,8,27,8],[26,9,27,10],[28,0,29,0],[28,1,29,1],[28,2,29,3],[28,4,29,5],[28,6,29,6],[28,7,29,7],[28,8,29,8],[28,9,29,10],[28,11,29,11],[30,0,31,0],[30,1,31,1],[30,2,31,3],[30,4,31,5],[30,6,31,6],[30,7,31,7],[30,8,31,8],[30,9,31,10],[30,11,31,11],[32,0,33,0],[32,1,33,1],[32,2,33,3],[32,4,33,5],[32,6,33,6],[32,7,33,7],[32,8,33,8],[32,9,33,10],[32,11,33,11],[34,2,34,3],[34,4,34,5],[34,9,34,10],[35,2,35,3],[35,4,35,5],[35,9,35,10],[36,2,36,3],[36,4,36,5],[36,9,36,10],[37,2,37,3],[37,4,37,5],[37,9,37,10],[38,2,38,3],[38,4,38,5],[38,9,38,10],[39,2,39,3],[39,4,39,5],[39,9,39,10],[40,2,40,3],[40,4,40,5],[40,9,40,10],[41,2,41,3],[41,4,41,5],[41,9,41,10],[42,2,42,3],[42,4,42,5],[42,9,42,10],[43,2,43,3],[43,4,43,5],[43,9,43,10],[44,2,44,3],[44,4,44,5],[44,9,44,10],[45,0,45,8],[45,9,45,10],[47,3,47,11],[48,0,48,11],[49,0,49,4],[49,5,49,9],[49,10,49,11],[50,0,52,0],[50,1,52,1],[50,2,52,3],[50,4,52,5],[50,6,52,6],[50,7,52,7],[50,8,50,11],[51,8,52,8],[51,9,52,10],[53,0,56,0],[53,1,56,1],[53,2,56,3],[53,4,56,5],[53,6,56,6],[53,7,56,7],[53,8,56,8],[53,9,56,10],[53,11,56,11],[57,0,60,0],[57,1,60,1],[57,2,60,3],[57,4,60,5],[57,6,60,6],[57,7,60,7],[57,8,60,8],[57,9,60,10],[57,11,60,11],[61,2,61,3],[61,4,61,5],[61,9,61,10],[62,2,62,3],[62,4,62,5],[62,9,62,10],[63,2,63,3],[63,4,63,5],[63,9,63,10],[64,2,64,3],[64,4,64,5],[64,9,64,10],[65,2,65,3],[65,4,65,5],[65,9,65,10],[66,2,66,3],[66,4,66,5],[66,9,66,10],[67,0,67,8],[67,9,67,10],[69,3,69,11],[70,0,70,11],[71,0,71,4],[71,5,71,9],[71,10,71,11],[72,0,74,0],[72,1,74,1],[72,2,74,3],[72,4,74,5],[72,6,74,6],[72,7,74,7],[72,8,72,11],[73,8,74,8],[73,9,74,10],[75,0,78,0],[75,1,78,1],[75,2,78,3],[75,4,78,5],[75,6,78,6],[75,7,78,7],[75,8,78,8],[75,9,78,10],[75,11,78,11],[79,2,79,5],[79,9,79,10],[80,2,80,5],[80,9,80,10],[81,0,82,0],[81,1,82,1],[81,2,82,3],[81,4,82,5],[81,6,82,6],[81,7,82,7],[81,8,82,8],[81,9,82,10],[81,11,82,11],[83,0,84,0],[83,1,84,1],[83,2,84,3],[83,4,84,5],[83,6,84,6],[83,7,84,7],[83,8,84,8],[83,9,84,10],[83,11,84,11],[85,0,86,0],[85,1,86,1],[85,2,86,3],[85,4,86,5],[85,6,86,6],[85,7,86,7],[85,8,86,8],[85,9,86,10],[85,11,86,11],[87,2,87,3],[87,4,87,5],[87,9,87,10],[88,2,88,3],[88,4,88,5],[88,9,88,10],[89,2,89,3],[89,4,89,5],[89,9,89,10],[90,0,90,8],[90,9,90,10],[92,3,92,11],[93,0,93,11],[94,0,94,4],[94,5,94,9],[94,10,94,11],[95,0,97,0],[95,1,97,1],[95,2,97,3],[95,4,97,5],[95,6,97,6],[95,7,97,7],[95,8,95,11],[96,8,97,8],[96,9,97,10],[98,0,99,0],[98,1,99,1],[98,2,99,3],[98,4,99,5],[98,6,99,6],[98,7,99,7],[98,8,99,8],[98,9,99,10],[98,11,99,11],[100,0,102,0],[100,1,102,1],[100,2,102,3],[100,4,102,5],[100,6,102,6],[100,7,102,7],[100,8,102,8],[100,9,102,10],[100,11,102,11],[103,0,106,0],[103,1,106,1],[103,2,106,3],[103,4,106,5],[103,6,106,6],[103,7,106,7],[103,8,106,8],[103,9,106,10],[103,11,106,11],[107,0,108,0],[107,1,108,1],[107,2,108,3],[107,4,108,5],[107,6,108,6],[107,7,108,7],[107,8,108,8],[107,9,108,10],[107,11,108,11],[109,2,109,3],[109,4,109,5],[109,9,109,10],[110,2,110,3],[110,4,110,5],[110,9,110,10],[111,2,111,3],[111,4,111,5],[111,9,111,10],[112,0,112,8],[112,9,112,10],[114,3,114,11],[115,0,115,11],[116,0,116,4],[116,5,116,9],[116,10,116,11],[117,0,119,0],[117,1,119,1],[117,2,119,3],[117,4,119,5],[117,6,119,6],[117,7,119,7],[117,8,117,11],[118,8,119,8],[118,9,119,10],[120,0,121,0],[120,1,121,1],[120,2,121,3],[120,4,121,5],[120,6,121,6],[120,7,121,7],[120,8,121,8],[120,9,121,10],[120,11,121,11],[122,0,123,0],[122,1,123,1],[122,2,123,3],[122,4,123,5],[122,6,123,6],[122,7,123,7],[122,8,123,8],[122,9,123,10],[122,11,123,11],[124,2,124,5],[124,9,124,10],[125,2,125,5],[125,9,125,10],[126,2,126,3],[126,4,126,5],[126,9,126,10],[127,2,127,5],[127,9,127,10],[128,2,128,3],[128,4,128,5],[128,9,128,10],[129,2,129,3],[129,4,129,5],[129,9,129,10],[130,2,130,3],[130,4,130,5],[130,9,130,10],[131,2,131,3],[131,4,131,5],[131,9,131,10],[132,2,132,3],[132,4,132,5],[132,9,132,10],[133,2,133,3],[133,4,133,5],[133,9,133,10],[134,2,134,3],[134,4,134,5],[134,9,134,10],[135,2,135,3],[135,4,135,5],[135,9,135,10],[136,2,136,3],[136,4,136,5],[136,9,136,10],[137,2,137,3],[137,4,137,5],[137,9,137,10],[138,2,138,3],[138,4,138,5],[138,9,138,10],[139,2,139,3],[139,4,139,5],[139,9,139,10],[140,2,140,3],[140,4,140,5],[140,9,140,10],[141,2,141,3],[141,4,141,5],[141,9,141,10],[142,2,142,3],[142,4,142,5],[142,9,142,10],[143,2,143,3],[143,4,143,5],[143,9,143,10],[144,2,144,3],[144,4,144,5],[144,9,144,10],[145,2,145,3],[145,4,145,5],[145,9,145,10],[146,2,146,3],[146,4,146,5],[146,9,146,10],[147,0,147,8],[147,9,147,10],[148,0,148,8],[148,9,148,10],[150,3,150,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：外院二层维修改造-修缮土建",{"$nulls":4},"标段：",{"$nulls":4},"第1页 共6页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
[null,null," 房间及走廊",{"$nulls":4},""]
["1","011610001001","木门拆除",null,"1、拆除部位：原房间木门及套线\n2、拆除后垃圾归堆、清理，外运出校园\n3、投标单位综合考虑、自主报价，满足使用单位要求",null,"樘","17"]
[]
["2","011610002001","金属窗拆除",null,"1、部位：室内窗拆除\n2、拆除后垃圾归堆、清理，外运出校园\n3、投标单位综合考虑、自主报价，满足使用单位要求",null,"樘","18"]
[]
["3","010810001002","窗帘拆除",null,"1、部位：室内窗帘拆除\n2、拆除垃圾，外运出校园\n3、投标单位综合考虑、自主报价，满足使用单位要求",null,"m2","224.5"]
[]
["4","011504003001","金属暖气罩",null,"1、部位：室内暖气片\n2、暖气罩材质：铝合金百叶暖气罩\n3、投标单位综合考虑、自主报价，满足使用单位要求",null,"m2","18.34"]
[]
["5","011210002001","金属隔断",null,"1、部位：北面房间包暖气共计9间\n2、骨架、边框材料种类、规格：75隔墙轻钢龙骨\n3、隔板材料品种、规格、颜色：双层9.5mm纸面石膏板，板缝自粘胶带，钉眼涂刷防锈漆\n4、批腻子、刷乳胶漆各三遍\n5、乳胶漆品牌：多乐士、紫荆花、美涂士中选择一种\n6、投标单位综合考虑、自主报价，满足使用单位要求",null,"m2","39.78"]
[]
[]
[]
[]
[]
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：外院二层维修改造-修缮土建",{"$nulls":4},"标段：",{"$nulls":4},"第2页 共6页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["6","010809004001","石材窗台板",null,"1、部位：室内窗台板\n2、基层类型、部位：爵士白大理石窗台板，专用粘结剂安装，含石材防护\n3、磨边形式：双边45度\n4、投标单位综合考虑、自主报价，满足使用单位要求",null,"m2","26.11"]
[]
["7","010810001001","窗帘",null,"1、安装部位：室内窗帘\n2、褶皱倍数：1.8\n3、窗帘轨材质：铝合金\n4、窗帘层数及帷幔要求：单层\n5、铝合金窗帘轨及窗帘材质、颜色等满足使用方要求",null,"m2","208.35"]
[]
["8","010802004001","防盗门",null,"1、名称：成品金属防盗门（带上亮）\n2、门代号及洞口尺寸：900*2700mm\n3、品牌：亚亚、步阳等同品质品牌\n4、含门安装所有五金配件，原拆除洞口的零星修补\n5、投标单位综合考虑、自主报价，满足使用单位要求",null,"樘","17"]
[]
["9","010808001001","木门窗套",null,"1、部位：门套线\n2、门套线宽度：500mm\n3、定制实木复合装饰门套，满足使用单位要求",null,"m","107.1"]
{"$rows_empty":10}
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：外院二层维修改造-修缮土建",{"$nulls":4},"标段：",{"$nulls":4},"第3页 共6页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["10","010807001001","金属（塑钢、断桥）窗",null,"1、窗类型：90系列断桥铝合金推拉窗（含纱窗）\n2、窗纱规格：金刚砂纱窗\n3、玻璃品种、厚度：5+12A+5双层钢化中空玻璃\n4、包括但不仅限于窗制作、安装、不锈钢五金配件等，其他未尽事项均应满足使用方及规范要求\n5、品牌：海螺型材、凤铝、欧派等同品质品牌\n6、原洞口内外墙零星修补，门窗框与墙交接处均填充发泡剂与内墙交接处均打白色防水硅胶",null,"m2","109.92"]
[]
[]
[]
["11","011407001001","墙面喷刷涂料",null,"1、原墙面乳胶漆、腻子及粘贴物全部铲除\n2、原墙面个别砂浆层损坏部分(不超过总面积5‰)铲除，水泥砂浆修补，原墙面裂缝抗裂砂浆修补\n3、满刮混合腻子两遍，刷乳胶漆两遍\n4、乳胶漆品牌：多乐士、紫荆花、美涂士中选择一种\n5、家具等如需挪动投标单位自行考虑，确保施工完毕后各种设备完好\n6、落地乳胶漆等垃圾清理干净，垃圾外运出校，投标单位自主报价，结算不再调整\n7、涂刷方式：滚涂",null,"m2","1560.33"]
{"$rows_empty":9}
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：外院二层维修改造-修缮土建",{"$nulls":4},"标段：",{"$nulls":4},"第4页 共6页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["12","011407002001","天棚喷刷涂料",null,"1、原顶面乳胶漆、腻子及粘贴物全部铲除\n2、原顶面个别砂浆层损坏部分(不超过总面积5‰)铲除，水泥砂浆修补，原墙面裂缝抗裂砂浆修补\n3、满刮混合腻子两遍，刷乳胶漆两遍\n4、乳胶漆品牌：多乐士、紫荆花、美涂士中选择一种\n5、家具等如需挪动投标单位自行考虑，确保施工完毕各种设备完好\n6、落地乳胶漆等垃圾清理干净，垃圾外运出校，投标单位自主报价，结算不再调整\n7、涂刷方式：滚涂",null,"m2","443.28"]
[]
[]
[]
[null,null,"分部小计",{"$nulls":4},""]
[null,null," 卫生间",{"$nulls":4},""]
["13","011613002001","玻璃拆除",null,"1、拆除部位：银镜\n2、拆除后垃圾归堆、清理，外运出校园\n3、投标单位综合考虑自主报价，满足使用单位要求",null,"m2","3.24"]
[]
["14","011605001001","平面块料拆除",null,"1、饰面材料种类：地砖拆除\n2、拆除后垃圾归堆、清理，外运出校园\n3、投标单位综合考虑自主报价，满足使用单位要求",null,"m2","15.29"]
[]
["15","011605002001","立面块料拆除",null,"1、饰面材料种类：墙砖拆除\n2、拆除后垃圾归堆、清理，外运出校园\n3、投标单位综合考虑自主报价，满足使用单位要求",null,"m2","6.84"]
[]
[]
[]
[]
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：外院二层维修改造-修缮土建",{"$nulls":4},"标段：",{"$nulls":4},"第5页 共6页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["16","010904002001","楼（地）面涂膜防水",null,"1、部位：卫生间楼地面防水\n3、防水层：刷聚氨脂防水涂料两遍，上翻300mm\n3、投标单位综合考虑自主报价，满足使用单位要求",null,"m2","22.13"]
[]
["17","011204003001","块料墙面",null,"1、部位：卫生间墙面\n2、墙砖粘贴高度：0.3M\n3、基层：1:3水泥砂浆打底抹灰、砂浆找平\n4、面层材料品种、规格：6厚300*600墙砖，专用粘结剂粘贴，白水泥擦缝\n5、墙面砖品牌：强辉、东鹏、冠珠等同等知名品牌",null,"m2","6.84"]
[]
[]
["18","011102003001","块料楼地面",null,"1、部位：卫生间地面\n2、找平层厚度、砂浆配合比：30mm厚水泥砂浆找平\n3、面层材料品种、规格：10厚600*600防滑地砖，抗油环氧勾缝剂\n4、结合层厚度、砂浆配合比：不低于20厚1:3干硬性水泥砂浆结合层，表面撒水泥粉\n5、地面砖品牌：强辉、东鹏、新中源等知名品牌\n6、投标单位综合考虑、自主报价，满足使用单位要求",null,"m2","15.29"]
[]
[]
[]
["19","011108001001","石材零星项目",null,"1、部位：卫生间\n2、面层材料品种、规格、颜色：过门石，含石材防护\n3、投标单位综合考虑、自主报价，满足使用单位要求",null,"m2","1.2"]
[]
[]
[]
[]
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：外院二层维修改造-修缮土建",{"$nulls":4},"标段：",{"$nulls":4},"第6页 共6页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["20","011505001001","洗漱台",null,"1、部位：卫生间洗漱台\n2、材料品种、规格、颜色：石材洗漱台，含石材防护\n3、投标单位综合考虑、自主报价，满足使用单位要求",null,"m2","4.3"]
[]
["21","011505010001","镜面玻璃",null,"1、部位：卫生间\n2、镜面玻璃品种、规格：镀银镜面玻璃\n3、镜面厚度：6mm\n4、投标单位综合考虑、自主报价，满足使用单位使用需求",null,"m2","3.24"]
[]
[null,null,"分部小计",{"$nulls":4},""]
[null,null,"分部分项合计",{"$nulls":4},""]
["1","011701003001","里脚手架",null,"移动式脚手架，投标单位综合考虑、自主报价",null,"项","1"]
[null,null,"单价措施合计",{"$nulls":4},""]
{"$rows_empty":19}
["本页小计"]
["合    计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.2 表-11 总价措施项目清单与计价表","index":2,"n_rows":74,"n_cols":14,"rows_kept":74,"merged":[[0,0,0,14],[1,0,1,6],[1,7,1,11],[1,12,1,14],[2,2,2,4],[2,6,2,7],[2,8,2,9],[2,11,2,12],[2,13,2,14],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,11,3,12],[3,13,3,14],[4,2,4,4],[4,6,4,7],[4,8,4,9],[4,11,4,12],[4,13,4,14],[5,2,5,4],[5,6,5,7],[5,8,5,9],[5,11,5,12],[5,13,5,14],[6,2,6,4],[6,6,6,7],[6,8,6,9],[6,11,6,12],[6,13,6,14],[7,2,7,4],[7,6,7,7],[7,8,7,9],[7,11,7,12],[7,13,7,14],[8,0,11,0],[8,1,11,1],[8,2,11,4],[8,5,11,5],[8,6,11,7],[8,8,11,9],[8,10,11,10],[8,11,11,12],[8,13,11,14],[12,2,12,4],[12,6,12,7],[12,8,12,9],[12,11,12,12],[12,13,12,14],[13,2,13,4],[13,6,13,7],[13,8,13,9],[13,11,13,12],[13,13,13,14],[14,2,14,4],[14,6,14,7],[14,8,14,9],[14,11,14,12],[14,13,14,14],[15,2,15,4],[15,6,15,7],[15,8,15,9],[15,11,15,12],[15,13,15,14],[16,0,16,14],[18,3,18,14],[19,0,19,3],[19,9,19,13],[20,0,20,14],[21,0,21,6],[21,7,21,11],[21,12,21,14],[22,2,22,4],[22,6,22,7],[22,8,22,9],[22,11,22,12],[22,13,22,14],[23,2,23,4],[23,6,23,7],[23,8,23,9],[23,11,23,12],[23,13,23,14],[24,2,24,4],[24,6,24,7],[24,8,24,9],[24,11,24,12],[24,13,24,14],[25,2,25,4],[25,6,25,7],[25,8,25,9],[25,11,25,12],[25,13,25,14],[26,2,26,4],[26,6,26,7],[26,8,26,9],[26,11,26,12],[26,13,26,14],[27,2,27,4],[27,6,27,7],[27,8,27,9],[27,11,27,12],[27,13,27,14],[28,0,29,0],[28,1,29,1],[28,2,29,4],[28,5,29,5],[28,6,29,7],[28,8,29,9],[28,10,29,10],[28,11,29,12],[28,13,29,14],[30,0,32,0],[30,1,32,1],[30,2,32,4],[30,5,32,5],[30,6,32,7],[30,8,32,9],[30,10,32,10],[30,11,32,12],[30,13,32,14],[33,2,33,4],[33,6,33,7],[33,8,33,9],[33,11,33,12],[33,13,33,14],[34,2,34,4],[34,6,34,7],[34,8,34,9],[34,11,34,12],[34,13,34,14],[35,2,35,4],[35,6,35,7],[35,8,35,9],[35,11,35,12],[35,13,35,14],[36,0,36,14],[37,3,37,14],[38,0,38,3],[38,9,38,13],[39,0,39,14],[40,0,40,6],[40,7,40,11],[40,12,40,14],[41,2,41,4],[41,6,41,7],[41,8,41,9],[41,11,41,12],[41,13,41,14],[42,0,44,0],[42,1,44,1],[42,2,44,4],[42,5,44,5],[42,6,44,7],[42,8,44,9],[42,10,44,10],[42,11,44,12],[42,13,44,14],[45,2,45,4],[45,6,45,7],[45,8,45,9],[45,11,45,12],[45,13,45,14],[46,2,46,4],[46,6,46,7],[46,8,46,9],[46,11,46,12],[46,13,46,14],[47,2,47,4],[47,6,47,7],[47,8,47,9],[47,11,47,12],[47,13,47,14],[48,2,48,4],[48,6,48,7],[48,8,48,9],[48,11,48,12],[48,13,48,14],[49,2,49,4],[49,6,49,7],[49,8,49,9],[49,11,49,12],[49,13,49,14],[50,2,50,4],[50,6,50,7],[50,8,50,9],[50,11,50,12],[50,13,50,14],[51,2,51,4],[51,6,51,7],[51,8,51,9],[51,11,51,12],[51,13,51,14],[52,2,52,4],[52,6,52,7],[52,8,52,9],[52,11,52,12],[52,13,52,14],[53,2,53,4],[53,6,53,7],[53,8,53,9],[53,11,53,12],[53,13,53,14],[54,2,54,4],[54,6,54,7],[54,8,54,9],[54,11,54,12],[54,13,54,14],[55,2,55,4],[55,6,55,7],[55,8,55,9],[55,11,55,12],[55,13,55,14],[56,2,56,4],[56,6,56,7],[56,8,56,9],[56,11,56,12],[56,13,56,14],[57,2,57,4],[57,6,57,7],[57,8,57,9],[57,11,57,12],[57,13,57,14],[58,2,58,4],[58,6,58,7],[58,8,58,9],[58,11,58,12],[58,13,58,14],[59,2,59,4],[59,6,59,7],[59,8,59,9],[59,11,59,12],[59,13,59,14],[60,2,60,4],[60,6,60,7],[60,8,60,9],[60,11,60,12],[60,13,60,14],[61,2,61,4],[61,6,61,7],[61,8,61,9],[61,11,61,12],[61,13,61,14],[62,2,62,4],[62,6,62,7],[62,8,62,9],[62,11,62,12],[62,13,62,14],[63,2,63,4],[63,6,63,7],[63,8,63,9],[63,11,63,12],[63,13,63,14],[64,2,64,4],[64,6,64,7],[64,8,64,9],[64,11,64,12],[64,13,64,14],[65,2,65,4],[65,6,65,7],[65,8,65,9],[65,11,65,12],[65,13,65,14],[66,2,66,4],[66,6,66,7],[66,8,66,9],[66,11,66,12],[66,13,66,14],[67,2,67,4],[67,6,67,7],[67,8,67,9],[67,11,67,12],[67,13,67,14],[68,2,68,4],[68,6,68,7],[68,8,68,9],[68,11,68,12],[68,13,68,14],[69,2,69,4],[69,6,69,7],[69,8,69,9],[69,11,69,12],[69,13,69,14],[70,0,70,14],[72,3,72,14],[73,0,73,3],[73,9,73,13]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：外院二层维修改造-修缮土建",{"$nulls":6},"标段：",{"$nulls":4},"第1页 共3页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["1","011707001001","安全文明施工费",{"$nulls":3},""]
["1.1",null,"基本费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","1.500"]
["1.2",null,"增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["1.3",null,"扬尘污染防治增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","0.210"]
["2","011707002001","夜间施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["3","011707003001","非夜间施工照明",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"在计取非夜间施工照明费时，建筑工程、仿古工程、修缮土建部分仅地下室（地宫）部分可计取；单独装饰、安装工程、园林绿化工程、修缮安装部分仅特殊施工部位内施工项目可计取"]
[]
[]
[]
["4","011707004001","二次搬运",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["5","011707005001","冬雨季施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：外院二层维修改造-修缮土建",{"$nulls":6},"标段：",{"$nulls":4},"第2页 共3页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["6","011707006001","地上、地下设施、建筑物的临时保护设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["7","011707007001","已完工程及设备保护",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["8","011707008001","临时设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["9","011707009001","赶工措施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["10","011707010001","工程按质论价",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["11","011707011001","住宅分户验收",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"在计取住宅分户验收时，大型土石方工程、桩基工程和地下室部分不计入计费基础"]
[]
["12","011707012001","建筑工人实名制费用",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"建筑工人实名制设备由建筑工人工资专用账户开户银行提供的，建筑工人实名制费用按表中费率乘以0.5系数计取"]
[]
[]
["13","011707091001","特殊条件下施工增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：外院二层维修改造-修缮土建",{"$nulls":6},"标段：",{"$nulls":4},"第3页 共3页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["14","011707015001","智慧工地费用",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"现场安全隐患排查、人员信息动态管理、扬尘管控视频监控、高处作业防护预警、危大工程监测预警和集成平台等设备、软件和管理费用。"]
[]
[]
["15","011707016001","新冠疫情常态化防控",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
{"$rows_empty":26}
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]

{"sheet":"3.3 表-12 其他项目清单与计价汇总表","index":3,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,6],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,1,40,2],[40,3,40,4],[40,6,40,7],[41,0,41,2],[41,3,41,4],[41,6,41,7],[43,2,43,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：外院二层维修改造-修缮土建",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称",null,"金额(元)",null,"结算金额(元)","备注"]
["1","暂列金额",null,""]
["2","暂估价",null,""]
["2.1","材料暂估价",null,""]
["2.2","专业工程暂估价",null,""]
["3","计日工",null,""]
["4","总承包服务费",null,""]
{"$rows_empty":32}
["合  计",null,null,""]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.4 表-12-1 暂列金额明细表","index":4,"n_rows":44,"n_cols":7,"rows_kept":44,"merged":[[0,0,0,6],[1,0,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,1,35,2],[35,3,35,4],[36,1,36,2],[36,3,36,4],[37,1,37,2],[37,3,37,4],[38,1,38,2],[38,3,38,4],[39,1,39,2],[39,3,39,4],[40,1,40,2],[40,3,40,4],[41,0,41,4],[43,2,43,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：外院二层维修改造-修缮土建",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称",null,"计量单位",null,"暂定金额(元)","备注"]
{"$rows_empty":38}
["合  计",{"$nulls":4},""]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.5 表-12-2 材料（工程设备）暂估单价及调整表","index":5,"n_rows":45,"n_cols":16,"rows_kept":45,"merged":[[0,0,0,15],[1,0,1,6],[1,7,1,12],[1,13,1,15],[2,0,3,0],[2,1,3,1],[2,2,3,3],[2,4,3,4],[2,5,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,14],[2,15,3,15],[3,6,3,7],[3,12,3,13],[4,2,4,3],[4,6,4,7],[4,12,4,13],[5,2,5,3],[5,6,5,7],[5,12,5,13],[6,2,6,3],[6,6,6,7],[6,12,6,13],[7,2,7,3],[7,6,7,7],[7,12,7,13],[8,2,8,3],[8,6,8,7],[8,12,8,13],[9,2,9,3],[9,6,9,7],[9,12,9,13],[10,2,10,3],[10,6,10,7],[10,12,10,13],[11,2,11,3],[11,6,11,7],[11,12,11,13],[12,2,12,3],[12,6,12,7],[12,12,12,13],[13,2,13,3],[13,6,13,7],[13,12,13,13],[14,2,14,3],[14,6,14,7],[14,12,14,13],[15,2,15,3],[15,6,15,7],[15,12,15,13],[16,2,16,3],[16,6,16,7],[16,12,16,13],[17,2,17,3],[17,6,17,7],[17,12,17,13],[18,2,18,3],[18,6,18,7],[18,12,18,13],[19,2,19,3],[19,6,19,7],[19,12,19,13],[20,2,20,3],[20,6,20,7],[20,12,20,13],[21,2,21,3],[21,6,21,7],[21,12,21,13],[22,2,22,3],[22,6,22,7],[22,12,22,13],[23,2,23,3],[23,6,23,7],[23,12,23,13],[24,2,24,3],[24,6,24,7],[24,12,24,13],[25,2,25,3],[25,6,25,7],[25,12,25,13],[26,2,26,3],[26,6,26,7],[26,12,26,13],[27,2,27,3],[27,6,27,7],[27,12,27,13],[28,2,28,3],[28,6,28,7],[28,12,28,13],[29,2,29,3],[29,6,29,7],[29,12,29,13],[30,2,30,3],[30,6,30,7],[30,12,30,13],[31,2,31,3],[31,6,31,7],[31,12,31,13],[32,2,32,3],[32,6,32,7],[32,12,32,13],[33,2,33,3],[33,6,33,7],[33,12,33,13],[34,2,34,3],[34,6,34,7],[34,12,34,13],[35,2,35,3],[35,6,35,7],[35,12,35,13],[36,2,36,3],[36,6,36,7],[36,12,36,13],[37,2,37,3],[37,6,37,7],[37,12,37,13],[38,2,38,3],[38,6,38,7],[38,12,38,13],[39,2,39,3],[39,6,39,7],[39,12,39,13],[40,2,40,3],[40,6,40,7],[40,12,40,13],[41,2,41,3],[41,6,41,7],[41,12,41,13],[42,0,42,4],[42,6,42,7],[42,12,42,13],[44,3,44,15]],"flags":["formulas_cached_only"]}
["材料（工程设备）暂估单价及调整表"]
["工程名称：外院二层维修改造-修缮土建",{"$nulls":6},"标段：",{"$nulls":5},"第1页 共1页"]
["序号","材料编码","材料(工程设备)名称、规格、型号",null,"计量单位","数量",null,null,"暂估（元）",null,"确认（元）",null,"差额±(元)",null,null,"备注"]
[{"$nulls":5},"投标","确认",null,"单价","合价","单价","合价","单价",null,"合价"]
{"$rows_empty":38}
["合计",{"$nulls":8},""]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.6 表-12-3 专业工程暂估价及结算价表","index":6,"n_rows":44,"n_cols":10,"rows_kept":44,"merged":[[0,0,0,9],[1,0,1,4],[1,5,1,7],[1,8,1,9],[2,1,2,2],[2,4,2,5],[2,7,2,8],[3,1,3,2],[3,4,3,5],[3,7,3,8],[4,1,4,2],[4,4,4,5],[4,7,4,8],[5,1,5,2],[5,4,5,5],[5,7,5,8],[6,1,6,2],[6,4,6,5],[6,7,6,8],[7,1,7,2],[7,4,7,5],[7,7,7,8],[8,1,8,2],[8,4,8,5],[8,7,8,8],[9,1,9,2],[9,4,9,5],[9,7,9,8],[10,1,10,2],[10,4,10,5],[10,7,10,8],[11,1,11,2],[11,4,11,5],[11,7,11,8],[12,1,12,2],[12,4,12,5],[12,7,12,8],[13,1,13,2],[13,4,13,5],[13,7,13,8],[14,1,14,2],[14,4,14,5],[14,7,14,8],[15,1,15,2],[15,4,15,5],[15,7,15,8],[16,1,16,2],[16,4,16,5],[16,7,16,8],[17,1,17,2],[17,4,17,5],[17,7,17,8],[18,1,18,2],[18,4,18,5],[18,7,18,8],[19,1,19,2],[19,4,19,5],[19,7,19,8],[20,1,20,2],[20,4,20,5],[20,7,20,8],[21,1,21,2],[21,4,21,5],[21,7,21,8],[22,1,22,2],[22,4,22,5],[22,7,22,8],[23,1,23,2],[23,4,23,5],[23,7,23,8],[24,1,24,2],[24,4,24,5],[24,7,24,8],[25,1,25,2],[25,4,25,5],[25,7,25,8],[26,1,26,2],[26,4,26,5],[26,7,26,8],[27,1,27,2],[27,4,27,5],[27,7,27,8],[28,1,28,2],[28,4,28,5],[28,7,28,8],[29,1,29,2],[29,4,29,5],[29,7,29,8],[30,1,30,2],[30,4,30,5],[30,7,30,8],[31,1,31,2],[31,4,31,5],[31,7,31,8],[32,1,32,2],[32,4,32,5],[32,7,32,8],[33,1,33,2],[33,4,33,5],[33,7,33,8],[34,1,34,2],[34,4,34,5],[34,7,34,8],[35,1,35,2],[35,4,35,5],[35,7,35,8],[36,1,36,2],[36,4,36,5],[36,7,36,8],[37,1,37,2],[37,4,37,5],[37,7,37,8],[38,1,38,2],[38,4,38,5],[38,7,38,8],[39,1,39,2],[39,4,39,5],[39,7,39,8],[40,1,40,2],[40,4,40,5],[40,7,40,8],[41,0,41,3],[41,4,41,5],[41,7,41,8],[43,2,43,9]],"flags":["formulas_cached_only"]}
["专业工程暂估价及结算价表"]
["工程名称：外院二层维修改造-修缮土建",{"$nulls":4},"标段：",null,null,"第1页 共1页"]
["序号","工程名称",null,"工程内容","暂估金额(元)",null,"结算金额(元)","差额±(元)",null,"备注"]
{"$rows_empty":38}
["合  计",{"$nulls":3},""]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.7 表-13 规费、税金项目计价表","index":7,"n_rows":41,"n_cols":11,"rows_kept":41,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,8],[1,9,1,11],[2,1,2,2],[2,3,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[3,1,3,2],[3,3,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[5,1,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[31,1,31,2],[31,3,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[32,1,32,2],[32,3,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[33,1,33,2],[33,3,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[34,1,34,2],[34,3,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[35,1,35,2],[35,3,35,5],[35,6,35,7],[35,8,35,9],[35,10,35,11],[36,1,36,2],[36,3,36,5],[36,6,36,7],[36,8,36,9],[36,10,36,11],[37,0,37,9],[37,10,37,11],[39,2,39,11],[40,0,40,3],[40,7,40,10]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：外院二层维修改造-修缮土建",{"$nulls":4},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,null,"计算基数(元)",null,"计算费率(％)",null,"金额(元)"]
["1","规费",null,"环境保护税+社会保险费+住房公积金",{"$nulls":4},"100.000"]
["1.1","社会保险费",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"3.800"]
["1.2","住房公积金",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"0.670"]
["1.3","环境保护税",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},""]
["2","税金",null,"分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":4},"9.000"]
{"$rows_empty":29}
["合  计"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":6},"复核人（造价工程师）："]

{"sheet":"4.1 表-08 分部分项工程和单价措施项目清单与计价表","index":8,"n_rows":74,"n_cols":12,"rows_kept":74,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,5],[2,6,4,6],[2,7,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[5,2,5,5],[5,9,5,10],[6,0,7,0],[6,1,7,1],[6,2,7,3],[6,4,7,5],[6,6,7,6],[6,7,7,7],[6,8,7,8],[6,9,7,10],[6,11,7,11],[8,0,9,0],[8,1,9,1],[8,2,9,3],[8,4,9,5],[8,6,9,6],[8,7,9,7],[8,8,9,8],[8,9,9,10],[8,11,9,11],[10,0,11,0],[10,1,11,1],[10,2,11,3],[10,4,11,5],[10,6,11,6],[10,7,11,7],[10,8,11,8],[10,9,11,10],[10,11,11,11],[12,0,13,0],[12,1,13,1],[12,2,13,3],[12,4,13,5],[12,6,13,6],[12,7,13,7],[12,8,13,8],[12,9,13,10],[12,11,13,11],[14,0,15,0],[14,1,15,1],[14,2,15,3],[14,4,15,5],[14,6,15,6],[14,7,15,7],[14,8,15,8],[14,9,15,10],[14,11,15,11],[16,2,16,3],[16,4,16,5],[16,9,16,10],[17,2,17,3],[17,4,17,5],[17,9,17,10],[18,2,18,3],[18,4,18,5],[18,9,18,10],[19,2,19,3],[19,4,19,5],[19,9,19,10],[20,2,20,3],[20,4,20,5],[20,9,20,10],[21,2,21,3],[21,4,21,5],[21,9,21,10],[22,0,22,8],[22,9,22,10],[24,3,24,11],[25,0,25,11],[26,0,26,4],[26,5,26,9],[26,10,26,11],[27,0,29,0],[27,1,29,1],[27,2,29,3],[27,4,29,5],[27,6,29,6],[27,7,29,7],[27,8,27,11],[28,8,29,8],[28,9,29,10],[30,0,31,0],[30,1,31,1],[30,2,31,3],[30,4,31,5],[30,6,31,6],[30,7,31,7],[30,8,31,8],[30,9,31,10],[30,11,31,11],[32,0,33,0],[32,1,33,1],[32,2,33,3],[32,4,33,5],[32,6,33,6],[32,7,33,7],[32,8,33,8],[32,9,33,10],[32,11,33,11],[34,0,35,0],[34,1,35,1],[34,2,35,3],[34,4,35,5],[34,6,35,6],[34,7,35,7],[34,8,35,8],[34,9,35,10],[34,11,35,11],[36,2,36,5],[36,9,36,10],[37,2,37,5],[37,9,37,10],[38,0,39,0],[38,1,39,1],[38,2,39,3],[38,4,39,5],[38,6,39,6],[38,7,39,7],[38,8,39,8],[38,9,39,10],[38,11,39,11],[40,0,41,0],[40,1,41,1],[40,2,41,3],[40,4,41,5],[40,6,41,6],[40,7,41,7],[40,8,41,8],[40,9,41,10],[40,11,41,11],[42,2,42,3],[42,4,42,5],[42,9,42,10],[43,2,43,3],[43,4,43,5],[43,9,43,10],[44,2,44,3],[44,4,44,5],[44,9,44,10],[45,2,45,3],[45,4,45,5],[45,9,45,10],[46,0,46,8],[46,9,46,10],[48,3,48,11],[49,0,49,11],[50,0,50,4],[50,5,50,9],[50,10,50,11],[51,0,53,0],[51,1,53,1],[51,2,53,3],[51,4,53,5],[51,6,53,6],[51,7,53,7],[51,8,51,11],[52,8,53,8],[52,9,53,10],[54,0,55,0],[54,1,55,1],[54,2,55,3],[54,4,55,5],[54,6,55,6],[54,7,55,7],[54,8,55,8],[54,9,55,10],[54,11,55,11],[56,0,57,0],[56,1,57,1],[56,2,57,3],[56,4,57,5],[56,6,57,6],[56,7,57,7],[56,8,57,8],[56,9,57,10],[56,11,57,11],[58,0,60,0],[58,1,60,1],[58,2,60,3],[58,4,60,5],[58,6,60,6],[58,7,60,7],[58,8,60,8],[58,9,60,10],[58,11,60,11],[61,0,62,0],[61,1,62,1],[61,2,62,3],[61,4,62,5],[61,6,62,6],[61,7,62,7],[61,8,62,8],[61,9,62,10],[61,11,62,11],[63,2,63,5],[63,9,63,10],[64,2,64,5],[64,9,64,10],[65,2,65,3],[65,4,65,5],[65,9,65,10],[66,2,66,3],[66,4,66,5],[66,9,66,10],[67,2,67,3],[67,4,67,5],[67,9,67,10],[68,2,68,3],[68,4,68,5],[68,9,68,10],[69,2,69,3],[69,4,69,5],[69,9,69,10],[70,0,70,8],[70,9,70,10],[71,0,71,8],[71,9,71,10],[73,3,73,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：外院二层维修改造-修缮安装",{"$nulls":4},"标段：",{"$nulls":4},"第1页 共3页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
[null,null," 房间及走廊",{"$nulls":4},""]
["1","011613001001","灯具拆除",null,"1、灯具种类：原房间荧光灯拆除\n2、拆除后垃圾归堆、清理，外运出校园\n3、投标单位综合考虑、自主报价，满足使用单位要求",null,"套","38"]
[]
["2","011613001002","吊扇拆除",null,"1、拆除部位：原房间吊扇\n2、拆除后垃圾归堆、清理，外运出校园\n3、投标单位综合考虑、自主报价，满足使用单位要求",null,"套","19"]
[]
["3","030412005001","荧光灯",null,"1、名称：LED双管荧光灯带罩\n3、灯具品牌：欧普、飞利浦、雷士中选择一种\n3、投标单位综合考虑、自主报价，满足使用单位要求",null,"套","38"]
[]
["4","030404035001","插座",null,"1、名称：拆旧、换新空调插座\n2、安装方式：暗装\n3、品牌：正泰、施耐德、公牛等同等品牌\n4、投标单位综合考虑、自主报价，满足使用单位需求",null,"个","18"]
[]
["5","030404035002","插座",null,"1、名称：拆旧、换新五孔插座\n2、规格：10A\n3、安装方式：暗装\n4、品牌：正泰、施耐德、公牛等同等品牌\n5、备注：插座具体安装部位，满足使用单位使用需求",null,"个","118"]
{"$rows_empty":7}
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：外院二层维修改造-修缮安装",{"$nulls":4},"标段：",{"$nulls":4},"第2页 共3页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["6","030404034001","照明开关",null,"1、名称：拆旧、换新照明开关单联单控\n2、安装方式：暗装\n3、品牌：正泰、施耐德、公牛等同等品牌\n4、投标单位综合考虑、自主报价，满足使用方要求",null,"个","18"]
[]
["7","030411001001","配管",null,"1、部位：墙面明敷线槽\n2、材质：PVC线槽\n3、规格：线槽宽40\n4、配置形式：墙面明配\n5、投标单位综合考虑、自主报价，满足使用方要求",null,"m","29.32"]
[]
["8","030411004001","配线",null,"1、部位：室内墙面\n2、配线形式：管内穿线\n3、材质、规格：铜芯BV-2.5mm2\n4、配线品牌：江南、远东、铜山\n5、投标单位综合考虑、自主报价，满足使用方要求",null,"m","87.96"]
[]
[null,null,"分部小计",{"$nulls":4},""]
[null,null," 卫生间",{"$nulls":4},""]
["9","011612002001","卫生洁具拆除",null,"1、卫生洁具种类：拆除洗脸盆\n2、拆除后垃圾归堆、清理，外运出校园\n3、投标单位综合考虑自主报价，满足使用单位要求",null,"套","4"]
[]
["10","011612002002","卫生洁具拆除",null,"1、卫生洁具种类：拆除地漏\n2、拆除后垃圾归堆、清理，外运出校园\n3、投标单位综合考虑自主报价，满足使用单位要求",null,"套","3"]
[]
[]
[]
[]
[]
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：外院二层维修改造-修缮安装",{"$nulls":4},"标段：",{"$nulls":4},"第3页 共3页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["11","011612002003","卫生洁具拆除",null,"1、卫生洁具种类：拆除洗涤盆\n2、拆除后垃圾归堆、清理，外运出校园\n3、投标单位综合考虑自主报价，满足使用单位要求",null,"套","2"]
[]
["12","031004003001","洗脸盆",null,"1、名称：台下盆\n2、规格、类型：含洗脸盆水嘴\n3、附件名称、数量：包含安装所需附件、阀门等\n4、品牌：九牧王、箭牌等同品质品牌\n5、投标单位综合考虑、自主报价，满足使用单位使用需求",null,"组","4"]
[]
["13","031004004001","洗涤盆",null,"1、材质：卫生间拖布池\n2、规格、类型：含洗涤盆水嘴\n3、附件名称、数量：包含安装所需附件、阀门等\n4、品牌：九牧王、箭牌等同品质品牌\n5、投标单位综合考虑、自主报价，满足使用单位使用需求",null,"组","2"]
[]
[]
["14","031004014001","给、排水附（配）件",null,"1、部位：卫生间\n2、名称：304不锈钢地漏\n3、型号、规格：DN50\n4、投标单位综合考虑、自主报价，满足使用单位使用需求",null,"个(组)","3"]
[]
[null,null,"分部小计",{"$nulls":4},""]
[null,null,"分部分项合计",{"$nulls":4},""]
[]
[]
[]
[]
[]
["本页小计"]
["合    计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"4.2 表-11 总价措施项目清单与计价表","index":9,"n_rows":74,"n_cols":14,"rows_kept":74,"merged":[[0,0,0,14],[1,0,1,6],[1,7,1,11],[1,12,1,14],[2,2,2,4],[2,6,2,7],[2,8,2,9],[2,11,2,12],[2,13,2,14],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,11,3,12],[3,13,3,14],[4,2,4,4],[4,6,4,7],[4,8,4,9],[4,11,4,12],[4,13,4,14],[5,2,5,4],[5,6,5,7],[5,8,5,9],[5,11,5,12],[5,13,5,14],[6,2,6,4],[6,6,6,7],[6,8,6,9],[6,11,6,12],[6,13,6,14],[7,2,7,4],[7,6,7,7],[7,8,7,9],[7,11,7,12],[7,13,7,14],[8,0,11,0],[8,1,11,1],[8,2,11,4],[8,5,11,5],[8,6,11,7],[8,8,11,9],[8,10,11,10],[8,11,11,12],[8,13,11,14],[12,2,12,4],[12,6,12,7],[12,8,12,9],[12,11,12,12],[12,13,12,14],[13,2,13,4],[13,6,13,7],[13,8,13,9],[13,11,13,12],[13,13,13,14],[14,2,14,4],[14,6,14,7],[14,8,14,9],[14,11,14,12],[14,13,14,14],[15,2,15,4],[15,6,15,7],[15,8,15,9],[15,11,15,12],[15,13,15,14],[16,0,16,14],[18,3,18,14],[19,0,19,3],[19,9,19,13],[20,0,20,14],[21,0,21,6],[21,7,21,11],[21,12,21,14],[22,2,22,4],[22,6,22,7],[22,8,22,9],[22,11,22,12],[22,13,22,14],[23,2,23,4],[23,6,23,7],[23,8,23,9],[23,11,23,12],[23,13,23,14],[24,2,24,4],[24,6,24,7],[24,8,24,9],[24,11,24,12],[24,13,24,14],[25,2,25,4],[25,6,25,7],[25,8,25,9],[25,11,25,12],[25,13,25,14],[26,2,26,4],[26,6,26,7],[26,8,26,9],[26,11,26,12],[26,13,26,14],[27,2,27,4],[27,6,27,7],[27,8,27,9],[27,11,27,12],[27,13,27,14],[28,0,29,0],[28,1,29,1],[28,2,29,4],[28,5,29,5],[28,6,29,7],[28,8,29,9],[28,10,29,10],[28,11,29,12],[28,13,29,14],[30,0,32,0],[30,1,32,1],[30,2,32,4],[30,5,32,5],[30,6,32,7],[30,8,32,9],[30,10,32,10],[30,11,32,12],[30,13,32,14],[33,2,33,4],[33,6,33,7],[33,8,33,9],[33,11,33,12],[33,13,33,14],[34,2,34,4],[34,6,34,7],[34,8,34,9],[34,11,34,12],[34,13,34,14],[35,2,35,4],[35,6,35,7],[35,8,35,9],[35,11,35,12],[35,13,35,14],[36,0,36,14],[37,3,37,14],[38,0,38,3],[38,9,38,13],[39,0,39,14],[40,0,40,6],[40,7,40,11],[40,12,40,14],[41,2,41,4],[41,6,41,7],[41,8,41,9],[41,11,41,12],[41,13,41,14],[42,0,44,0],[42,1,44,1],[42,2,44,4],[42,5,44,5],[42,6,44,7],[42,8,44,9],[42,10,44,10],[42,11,44,12],[42,13,44,14],[45,2,45,4],[45,6,45,7],[45,8,45,9],[45,11,45,12],[45,13,45,14],[46,2,46,4],[46,6,46,7],[46,8,46,9],[46,11,46,12],[46,13,46,14],[47,2,47,4],[47,6,47,7],[47,8,47,9],[47,11,47,12],[47,13,47,14],[48,2,48,4],[48,6,48,7],[48,8,48,9],[48,11,48,12],[48,13,48,14],[49,2,49,4],[49,6,49,7],[49,8,49,9],[49,11,49,12],[49,13,49,14],[50,2,50,4],[50,6,50,7],[50,8,50,9],[50,11,50,12],[50,13,50,14],[51,2,51,4],[51,6,51,7],[51,8,51,9],[51,11,51,12],[51,13,51,14],[52,2,52,4],[52,6,52,7],[52,8,52,9],[52,11,52,12],[52,13,52,14],[53,2,53,4],[53,6,53,7],[53,8,53,9],[53,11,53,12],[53,13,53,14],[54,2,54,4],[54,6,54,7],[54,8,54,9],[54,11,54,12],[54,13,54,14],[55,2,55,4],[55,6,55,7],[55,8,55,9],[55,11,55,12],[55,13,55,14],[56,2,56,4],[56,6,56,7],[56,8,56,9],[56,11,56,12],[56,13,56,14],[57,2,57,4],[57,6,57,7],[57,8,57,9],[57,11,57,12],[57,13,57,14],[58,2,58,4],[58,6,58,7],[58,8,58,9],[58,11,58,12],[58,13,58,14],[59,2,59,4],[59,6,59,7],[59,8,59,9],[59,11,59,12],[59,13,59,14],[60,2,60,4],[60,6,60,7],[60,8,60,9],[60,11,60,12],[60,13,60,14],[61,2,61,4],[61,6,61,7],[61,8,61,9],[61,11,61,12],[61,13,61,14],[62,2,62,4],[62,6,62,7],[62,8,62,9],[62,11,62,12],[62,13,62,14],[63,2,63,4],[63,6,63,7],[63,8,63,9],[63,11,63,12],[63,13,63,14],[64,2,64,4],[64,6,64,7],[64,8,64,9],[64,11,64,12],[64,13,64,14],[65,2,65,4],[65,6,65,7],[65,8,65,9],[65,11,65,12],[65,13,65,14],[66,2,66,4],[66,6,66,7],[66,8,66,9],[66,11,66,12],[66,13,66,14],[67,2,67,4],[67,6,67,7],[67,8,67,9],[67,11,67,12],[67,13,67,14],[68,2,68,4],[68,6,68,7],[68,8,68,9],[68,11,68,12],[68,13,68,14],[69,2,69,4],[69,6,69,7],[69,8,69,9],[69,11,69,12],[69,13,69,14],[70,0,70,14],[72,3,72,14],[73,0,73,3],[73,9,73,13]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：外院二层维修改造-修缮安装",{"$nulls":6},"标段：",{"$nulls":4},"第1页 共3页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["1","011707001001","安全文明施工费",{"$nulls":3},""]
["1.1",null,"基本费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","1.500"]
["1.2",null,"增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["1.3",null,"扬尘污染防治增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","0.210"]
["2","011707002001","夜间施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["3","011707003001","非夜间施工照明",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"在计取非夜间施工照明费时，建筑工程、仿古工程、修缮土建部分仅地下室（地宫）部分可计取；单独装饰、安装工程、园林绿化工程、修缮安装部分仅特殊施工部位内施工项目可计取"]
[]
[]
[]
["4","011707004001","二次搬运",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["5","011707005001","冬雨季施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：外院二层维修改造-修缮安装",{"$nulls":6},"标段：",{"$nulls":4},"第2页 共3页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["6","011707006001","地上、地下设施、建筑物的临时保护设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["7","011707007001","已完工程及设备保护",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["8","011707008001","临时设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["9","011707009001","赶工措施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["10","011707010001","工程按质论价",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["11","011707011001","住宅分户验收",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"在计取住宅分户验收时，大型土石方工程、桩基工程和地下室部分不计入计费基础"]
[]
["12","011707012001","建筑工人实名制费用",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"建筑工人实名制设备由建筑工人工资专用账户开户银行提供的，建筑工人实名制费用按表中费率乘以0.5系数计取"]
[]
[]
["13","011707091001","特殊条件下施工增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：外院二层维修改造-修缮安装",{"$nulls":6},"标段：",{"$nulls":4},"第3页 共3页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["14","011707015001","智慧工地费用",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"现场安全隐患排查、人员信息动态管理、扬尘管控视频监控、高处作业防护预警、危大工程监测预警和集成平台等设备、软件和管理费用。"]
[]
[]
["15","011707016001","新冠疫情常态化防控",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
{"$rows_empty":26}
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]

{"sheet":"4.3 表-12 其他项目清单与计价汇总表","index":10,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,6],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,1,40,2],[40,3,40,4],[40,6,40,7],[41,0,41,2],[41,3,41,4],[41,6,41,7],[43,2,43,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：外院二层维修改造-修缮安装",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称",null,"金额(元)",null,"结算金额(元)","备注"]
["1","暂列金额",null,""]
["2","暂估价",null,""]
["2.1","材料暂估价",null,""]
["2.2","专业工程暂估价",null,""]
["3","计日工",null,""]
["4","总承包服务费",null,""]
{"$rows_empty":32}
["合  计",null,null,""]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"4.4 表-12-1 暂列金额明细表","index":11,"n_rows":44,"n_cols":7,"rows_kept":44,"merged":[[0,0,0,6],[1,0,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,1,35,2],[35,3,35,4],[36,1,36,2],[36,3,36,4],[37,1,37,2],[37,3,37,4],[38,1,38,2],[38,3,38,4],[39,1,39,2],[39,3,39,4],[40,1,40,2],[40,3,40,4],[41,0,41,4],[43,2,43,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：外院二层维修改造-修缮安装",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称",null,"计量单位",null,"暂定金额(元)","备注"]
{"$rows_empty":38}
["合  计",{"$nulls":4},""]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"4.5 表-12-2 材料（工程设备）暂估单价及调整表","index":12,"n_rows":45,"n_cols":16,"rows_kept":45,"merged":[[0,0,0,15],[1,0,1,6],[1,7,1,12],[1,13,1,15],[2,0,3,0],[2,1,3,1],[2,2,3,3],[2,4,3,4],[2,5,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,14],[2,15,3,15],[3,6,3,7],[3,12,3,13],[4,2,4,3],[4,6,4,7],[4,12,4,13],[5,2,5,3],[5,6,5,7],[5,12,5,13],[6,2,6,3],[6,6,6,7],[6,12,6,13],[7,2,7,3],[7,6,7,7],[7,12,7,13],[8,2,8,3],[8,6,8,7],[8,12,8,13],[9,2,9,3],[9,6,9,7],[9,12,9,13],[10,2,10,3],[10,6,10,7],[10,12,10,13],[11,2,11,3],[11,6,11,7],[11,12,11,13],[12,2,12,3],[12,6,12,7],[12,12,12,13],[13,2,13,3],[13,6,13,7],[13,12,13,13],[14,2,14,3],[14,6,14,7],[14,12,14,13],[15,2,15,3],[15,6,15,7],[15,12,15,13],[16,2,16,3],[16,6,16,7],[16,12,16,13],[17,2,17,3],[17,6,17,7],[17,12,17,13],[18,2,18,3],[18,6,18,7],[18,12,18,13],[19,2,19,3],[19,6,19,7],[19,12,19,13],[20,2,20,3],[20,6,20,7],[20,12,20,13],[21,2,21,3],[21,6,21,7],[21,12,21,13],[22,2,22,3],[22,6,22,7],[22,12,22,13],[23,2,23,3],[23,6,23,7],[23,12,23,13],[24,2,24,3],[24,6,24,7],[24,12,24,13],[25,2,25,3],[25,6,25,7],[25,12,25,13],[26,2,26,3],[26,6,26,7],[26,12,26,13],[27,2,27,3],[27,6,27,7],[27,12,27,13],[28,2,28,3],[28,6,28,7],[28,12,28,13],[29,2,29,3],[29,6,29,7],[29,12,29,13],[30,2,30,3],[30,6,30,7],[30,12,30,13],[31,2,31,3],[31,6,31,7],[31,12,31,13],[32,2,32,3],[32,6,32,7],[32,12,32,13],[33,2,33,3],[33,6,33,7],[33,12,33,13],[34,2,34,3],[34,6,34,7],[34,12,34,13],[35,2,35,3],[35,6,35,7],[35,12,35,13],[36,2,36,3],[36,6,36,7],[36,12,36,13],[37,2,37,3],[37,6,37,7],[37,12,37,13],[38,2,38,3],[38,6,38,7],[38,12,38,13],[39,2,39,3],[39,6,39,7],[39,12,39,13],[40,2,40,3],[40,6,40,7],[40,12,40,13],[41,2,41,3],[41,6,41,7],[41,12,41,13],[42,0,42,4],[42,6,42,7],[42,12,42,13],[44,3,44,15]],"flags":["formulas_cached_only"]}
["材料（工程设备）暂估单价及调整表"]
["工程名称：外院二层维修改造-修缮安装",{"$nulls":6},"标段：",{"$nulls":5},"第1页 共1页"]
["序号","材料编码","材料(工程设备)名称、规格、型号",null,"计量单位","数量",null,null,"暂估（元）",null,"确认（元）",null,"差额±(元)",null,null,"备注"]
[{"$nulls":5},"投标","确认",null,"单价","合价","单价","合价","单价",null,"合价"]
{"$rows_empty":38}
["合计",{"$nulls":8},""]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"4.6 表-12-3 专业工程暂估价及结算价表","index":13,"n_rows":44,"n_cols":10,"rows_kept":44,"merged":[[0,0,0,9],[1,0,1,4],[1,5,1,7],[1,8,1,9],[2,1,2,2],[2,4,2,5],[2,7,2,8],[3,1,3,2],[3,4,3,5],[3,7,3,8],[4,1,4,2],[4,4,4,5],[4,7,4,8],[5,1,5,2],[5,4,5,5],[5,7,5,8],[6,1,6,2],[6,4,6,5],[6,7,6,8],[7,1,7,2],[7,4,7,5],[7,7,7,8],[8,1,8,2],[8,4,8,5],[8,7,8,8],[9,1,9,2],[9,4,9,5],[9,7,9,8],[10,1,10,2],[10,4,10,5],[10,7,10,8],[11,1,11,2],[11,4,11,5],[11,7,11,8],[12,1,12,2],[12,4,12,5],[12,7,12,8],[13,1,13,2],[13,4,13,5],[13,7,13,8],[14,1,14,2],[14,4,14,5],[14,7,14,8],[15,1,15,2],[15,4,15,5],[15,7,15,8],[16,1,16,2],[16,4,16,5],[16,7,16,8],[17,1,17,2],[17,4,17,5],[17,7,17,8],[18,1,18,2],[18,4,18,5],[18,7,18,8],[19,1,19,2],[19,4,19,5],[19,7,19,8],[20,1,20,2],[20,4,20,5],[20,7,20,8],[21,1,21,2],[21,4,21,5],[21,7,21,8],[22,1,22,2],[22,4,22,5],[22,7,22,8],[23,1,23,2],[23,4,23,5],[23,7,23,8],[24,1,24,2],[24,4,24,5],[24,7,24,8],[25,1,25,2],[25,4,25,5],[25,7,25,8],[26,1,26,2],[26,4,26,5],[26,7,26,8],[27,1,27,2],[27,4,27,5],[27,7,27,8],[28,1,28,2],[28,4,28,5],[28,7,28,8],[29,1,29,2],[29,4,29,5],[29,7,29,8],[30,1,30,2],[30,4,30,5],[30,7,30,8],[31,1,31,2],[31,4,31,5],[31,7,31,8],[32,1,32,2],[32,4,32,5],[32,7,32,8],[33,1,33,2],[33,4,33,5],[33,7,33,8],[34,1,34,2],[34,4,34,5],[34,7,34,8],[35,1,35,2],[35,4,35,5],[35,7,35,8],[36,1,36,2],[36,4,36,5],[36,7,36,8],[37,1,37,2],[37,4,37,5],[37,7,37,8],[38,1,38,2],[38,4,38,5],[38,7,38,8],[39,1,39,2],[39,4,39,5],[39,7,39,8],[40,1,40,2],[40,4,40,5],[40,7,40,8],[41,0,41,3],[41,4,41,5],[41,7,41,8],[43,2,43,9]],"flags":["formulas_cached_only"]}
["专业工程暂估价及结算价表"]
["工程名称：外院二层维修改造-修缮安装",{"$nulls":4},"标段：",null,null,"第1页 共1页"]
["序号","工程名称",null,"工程内容","暂估金额(元)",null,"结算金额(元)","差额±(元)",null,"备注"]
{"$rows_empty":38}
["合  计",{"$nulls":3},""]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"4.7 表-13 规费、税金项目计价表","index":14,"n_rows":41,"n_cols":11,"rows_kept":41,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,8],[1,9,1,11],[2,1,2,2],[2,3,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[3,1,3,2],[3,3,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[5,1,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[31,1,31,2],[31,3,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[32,1,32,2],[32,3,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[33,1,33,2],[33,3,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[34,1,34,2],[34,3,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[35,1,35,2],[35,3,35,5],[35,6,35,7],[35,8,35,9],[35,10,35,11],[36,1,36,2],[36,3,36,5],[36,6,36,7],[36,8,36,9],[36,10,36,11],[37,0,37,9],[37,10,37,11],[39,2,39,11],[40,0,40,3],[40,7,40,10]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：外院二层维修改造-修缮安装",{"$nulls":4},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,null,"计算基数(元)",null,"计算费率(％)",null,"金额(元)"]
["1","规费",null,"环境保护税+社会保险费+住房公积金",{"$nulls":4},"100.000"]
["1.1","社会保险费",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"3.800"]
["1.2","住房公积金",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"0.670"]
["1.3","环境保护税",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},""]
["2","税金",null,"分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":4},"9.000"]
{"$rows_empty":29}
["合  计"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":6},"复核人（造价工程师）："]