{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["1.1 封-1 封面","3.1 表-08 分部分项工程和单价措施项目清单与计价表","3.2 表-11 总价措施项目清单与计价表","3.3 表-12 其他项目清单与计价汇总表","3.4 表-13 规费、税金项目计价表","3.5 表-20 发包人提供材料和工程设备一览表","3.6 表-21 承包人材料设备（适用于造价信息差额调整法）"],"not_rendered":{"external_links":1,"defined_names":7},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.1 封-1 封面","index":0,"n_rows":19,"n_cols":7,"rows_kept":19,"merged":[[1,2,2,5],[1,6,2,7],[5,0,5,8],[10,4,11,6],[11,1,11,3],[12,4,12,6],[14,4,15,6],[15,1,15,3],[16,4,16,6],[18,3,18,4]],"flags":["formulas_cached_only"]}
[]
[null,null,"江苏师范大学西校区道路维修改造工程",{"$nulls":3},"工程"]
[]
[]
[]
["招标工程量清单"]
[]
[]
[]
[]
[]
[null,"招  标  人："]
[{"$nulls":4},"（单位盖章）"]
[]
[]
[null,"造价咨询人："]
[{"$nulls":4},"（单位盖章）"]
[]
[{"$nulls":3},"2023年04月14日"]

{"sheet":"3.1 表-08 分部分项工程和单价措施项目清单与计价表","index":1,"n_rows":115,"n_cols":12,"rows_kept":115,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,5],[2,6,4,6],[2,7,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[5,0,6,0],[5,1,6,1],[5,2,6,3],[5,4,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,10],[5,11,6,11],[7,0,8,0],[7,1,8,1],[7,2,8,3],[7,4,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,10],[7,11,8,11],[9,0,10,0],[9,1,10,1],[9,2,10,3],[9,4,10,5],[9,6,10,6],[9,7,10,7],[9,8,10,8],[9,9,10,10],[9,11,10,11],[11,0,12,0],[11,1,12,1],[11,2,12,3],[11,4,12,5],[11,6,12,6],[11,7,12,7],[11,8,12,8],[11,9,12,10],[11,11,12,11],[13,2,13,3],[13,4,13,5],[13,9,13,10],[14,2,14,3],[14,4,14,5],[14,9,14,10],[15,2,15,3],[15,4,15,5],[15,9,15,10],[16,2,16,3],[16,4,16,5],[16,9,16,10],[17,2,17,3],[17,4,17,5],[17,9,17,10],[18,2,18,3],[18,4,18,5],[18,9,18,10],[19,2,19,3],[19,4,19,5],[19,9,19,10],[20,2,20,3],[20,4,20,5],[20,9,20,10],[21,0,21,8],[21,9,21,10],[23,3,23,11],[24,0,24,11],[25,0,25,4],[25,5,25,9],[25,10,25,11],[26,0,28,0],[26,1,28,1],[26,2,28,3],[26,4,28,5],[26,6,28,6],[26,7,28,7],[26,8,26,11],[27,8,28,8],[27,9,28,10],[29,0,31,0],[29,1,31,1],[29,2,31,3],[29,4,31,5],[29,6,31,6],[29,7,31,7],[29,8,31,8],[29,9,31,10],[29,11,31,11],[32,0,34,0],[32,1,34,1],[32,2,34,3],[32,4,34,5],[32,6,34,6],[32,7,34,7],[32,8,34,8],[32,9,34,10],[32,11,34,11],[35,0,36,0],[35,1,36,1],[35,2,36,3],[35,4,36,5],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,10],[35,11,36,11],[37,0,38,0],[37,1,38,1],[37,2,38,3],[37,4,38,5],[37,6,38,6],[37,7,38,7],[37,8,38,8],[37,9,38,10],[37,11,38,11],[39,2,39,3],[39,4,39,5],[39,9,39,10],[40,2,40,3],[40,4,40,5],[40,9,40,10],[41,2,41,3],[41,4,41,5],[41,9,41,10],[42,2,42,3],[42,4,42,5],[42,9,42,10],[43,0,43,8],[43,9,43,10],[45,3,45,11],[46,0,46,11],[47,0,47,4],[47,5,47,9],[47,10,47,11],[48,0,50,0],[48,1,50,1],[48,2,50,3],[48,4,50,5],[48,6,50,6],[48,7,50,7],[48,8,48,11],[49,8,50,8],[49,9,50,10],[51,0,52,0],[51,1,52,1],[51,2,52,3],[51,4,52,5],[51,6,52,6],[51,7,52,7],[51,8,52,8],[51,9,52,10],[51,11,52,11],[53,0,54,0],[53,1,54,1],[53,2,54,3],[53,4,54,5],[53,6,54,6],[53,7,54,7],[53,8,54,8],[53,9,54,10],[53,11,54,11],[55,2,55,3],[55,4,55,5],[55,9,55,10],[56,0,57,0],[56,1,57,1],[56,2,57,3],[56,4,57,5],[56,6,57,6],[56,7,57,7],[56,8,57,8],[56,9,57,10],[56,11,57,11],[58,0,59,0],[58,1,59,1],[58,2,59,3],[58,4,59,5],[58,6,59,6],[58,7,59,7],[58,8,59,8],[58,9,59,10],[58,11,59,11],[60,2,60,3],[60,4,60,5],[60,9,60,10],[61,2,61,3],[61,4,61,5],[61,9,61,10],[62,2,62,3],[62,4,62,5],[62,9,62,10],[63,2,63,3],[63,4,63,5],[63,9,63,10],[64,2,64,3],[64,4,64,5],[64,9,64,10],[65,0,65,8],[65,9,65,10],[67,3,67,11],[68,0,68,11],[69,0,69,4],[69,5,69,9],[69,10,69,11],[70,0,72,0],[70,1,72,1],[70,2,72,3],[70,4,72,5],[70,6,72,6],[70,7,72,7],[70,8,70,11],[71,8,72,8],[71,9,72,10],[73,0,74,0],[73,1,74,1],[73,2,74,3],[73,4,74,5],[73,6,74,6],[73,7,74,7],[73,8,74,8],[73,9,74,10],[73,11,74,11],[75,0,76,0],[75,1,76,1],[75,2,76,3],[75,4,76,5],[75,6,76,6],[75,7,76,7],[75,8,76,8],[75,9,76,10],[75,11,76,11],[77,0,78,0],[77,1,78,1],[77,2,78,3],[77,4,78,5],[77,6,78,6],[77,7,78,7],[77,8,78,8],[77,9,78,10],[77,11,78,11],[79,0,80,0],[79,1,80,1],[79,2,80,3],[79,4,80,5],[79,6,80,6],[79,7,80,7],[79,8,80,8],[79,9,80,10],[79,11,80,11],[81,0,82,0],[81,1,82,1],[81,2,82,3],[81,4,82,5],[81,6,82,6],[81,7,82,7],[81,8,82,8],[81,9,82,10],[81,11,82,11],[83,2,83,3],[83,4,83,5],[83,9,83,10],[84,2,84,3],[84,4,84,5],[84,9,84,10],[85,2,85,3],[85,4,85,5],[85,9,85,10],[86,2,86,3],[86,4,86,5],[86,9,86,10],[87,2,87,3],[87,4,87,5],[87,9,87,10],[88,0,88,8],[88,9,88,10],[90,3,90,11],[91,0,91,11],[92,0,92,4],[92,5,92,9],[92,10,92,11],[93,0,95,0],[93,1,95,1],[93,2,95,3],[93,4,95,5],[93,6,95,6],[93,7,95,7],[93,8,93,11],[94,8,95,8],[94,9,95,10],[96,0,97,0],[96,1,97,1],[96,2,97,3],[96,4,97,5],[96,6,97,6],[96,7,97,7],[96,8,97,8],[96,9,97,10],[96,11,97,11],[98,0,99,0],[98,1,99,1],[98,2,99,3],[98,4,99,5],[98,6,99,6],[98,7,99,7],[98,8,99,8],[98,9,99,10],[98,11,99,11],[100,0,101,0],[100,1,101,1],[100,2,101,3],[100,4,101,5],[100,6,101,6],[100,7,101,7],[100,8,101,8],[100,9,101,10],[100,11,101,11],[102,2,102,3],[102,4,102,5],[102,9,102,10],[103,0,104,0],[103,1,104,1],[103,2,104,3],[103,4,104,5],[103,6,104,6],[103,7,104,7],[103,8,104,8],[103,9,104,10],[103,11,104,11],[105,2,105,5],[105,9,105,10],[106,2,106,3],[106,4,106,5],[106,9,106,10],[107,2,107,3],[107,4,107,5],[107,9,107,10],[108,2,108,3],[108,4,108,5],[108,9,108,10],[109,2,109,3],[109,4,109,5],[109,9,109,10],[110,2,110,3],[110,4,110,5],[110,9,110,10],[111,0,111,8],[111,9,111,10],[112,0,112,8],[112,9,112,10],[114,3,114,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：江苏师范大学西校区道路维修改造工程(花岗岩铺装)",{"$nulls":4},"标段：",{"$nulls":4},"第1页 共5页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["1","041001005001","拆除侧、平（缘）石",null,"1、部位：主干道路\n2、路缘石拆除，垃圾外运出校园\n3、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m","201.31"]
[]
["2","040204004001","安砌侧（平、缘）石",null,"1、部位：主干道路\n2、材料品种：芝麻灰机切面花岗岩侧石\n3、材料规格：600*120*200\n4、基础、垫层：材料品种、厚度：20厚1:3水泥砂浆\n5、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m","200.56"]
[]
["3","040204004002","安砌侧（平、缘）石",null,"1、部位：主干道路\n2、材料品种：芝麻灰火烧面花岗岩\n3、材料规格：600*120*50\n4、基础、垫层：材料品种、厚度：20厚1:3水泥砂浆\n5、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m","222.27"]
[]
["4","040204007001","树池砌筑",null,"1、部位：道路树池\n2、材料品种、规格：芝麻灰火烧面花岗岩、600*120*50\n3、树池尺寸：1200*1200\n4、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"个","10"]
{"$rows_empty":9}
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：江苏师范大学西校区道路维修改造工程(花岗岩铺装)",{"$nulls":4},"标段：",{"$nulls":4},"第2页 共5页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["5","040204002001","人行道块料铺设",null,"1、部位：人行道\n2、块料品种：芝麻灰火烧面花岗岩\n3、材料规格：200*100*30\n4、基础、垫层：材料品种、厚度：素土压实，100厚碎石垫层，100厚C20砼，40厚1:3水泥砂浆\n5、图形：不明处见详图、该位置为道路\n6、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m2","253.47"]
[]
[]
["6","040204002002","人行道块料铺设",null,"1、部位：人行道\n2、块料品种：芝麻灰火烧面花岗岩\n3、材料规格：600*600*30\n4、基础、垫层：材料品种、厚度：素土压实，100厚碎石垫层，100厚C20砼，40厚1:3水泥砂浆\n5、图形：不明处见详图、该位置为平台\n6、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m2","83.29"]
[]
[]
["7","020510004001","坐凳",null,"1、部位名称：平台坐凳\n2、坐凳品种：见详图\n3、样式等满足使用单位要求，投标单位综合考虑、自主报价",null,"座","4"]
[]
["8","020202003001","栏杆",null,"1、部位名称：平台护栏\n2、栏杆参数：见详图\n3、护栏高度：1100mm\n4、投标单位综合考虑、自主报价，满足使用单位要求",null,"m","26.35"]
[]
[]
[]
[]
[]
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：江苏师范大学西校区道路维修改造工程(花岗岩铺装)",{"$nulls":4},"标段：",{"$nulls":4},"第3页 共5页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["9","040303001001","混凝土垫层",null,"1、部位：钢桥基础垫层\n2、混凝土种类：商品砼、非泵送\n3、混凝土强度等级：C20\n4、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m3","0.36"]
[]
["10","010501002001","带形基础",null,"1、部位：钢桥基础\n2、混凝土种类：商品砼、非泵送\n3、混凝土强度等级：C30\n4、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m3","1.82"]
[]
["11","010515001001","现浇构件钢筋",null,"1、部位：钢桥基础\n2、钢筋种类、规格：综合\n3、投标单位综合考虑、自主报价，满足使用单位要求",null,"t","0.115"]
["12","010604001001","钢梁",null,"1、部位：钢桥\n2、梁类型：型钢\n3、钢材品种、规格：HM200*100\n4、防腐要求：深灰色氟碳漆\n5、其他：∅16化学螺栓\n6、投标单位综合考虑、自主报价，满足使用单位要求",null,"t","0.454"]
[]
["13","010605001001","钢板楼板",null,"1、部位：钢桥\n2、钢材品种、规格：型钢\n3、钢板厚度：4mm厚\n4、螺栓种类：焊接\n5、防腐要求：氟碳漆\n6、投标单位综合考虑、自主报价，满足使用单位要求",null,"m2","8.2"]
[]
[]
[]
[]
[]
[]
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：江苏师范大学西校区道路维修改造工程(花岗岩铺装)",{"$nulls":4},"标段：",{"$nulls":4},"第4页 共5页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["14","020512001001","木地板",null,"1、部位名称：钢桥地板\n2、板厚度：120mm宽、20mm厚\n3、木材品种：栗色竹碳化木地板\n4、投标单位综合考虑、自主报价，满足使用单位要求",null,"m2","8.2"]
[]
["15","020202003002","栏杆",null,"1、部位名称：钢桥栏杆\n2、材质：成品不锈钢围栏\n3、护栏高度：1100mm\n4、投标单位综合考虑、自主报价，满足使用单位要求",null,"m","10"]
[]
["16","010507004001","台阶",null,"1、部位：钢桥上下踏步\n2、踏步高、宽：300*150\n3、混凝土种类：C20砼、非泵送\n4、投标单位综合考虑、自主报价，满足使用单位要求",null,"m2","1.97"]
[]
["17","011107001001","石材台阶面",null,"1、部位：钢桥台阶\n2、粘结材料种类：30mm厚1:3水泥砂浆\n3、面层材料品种、规格、颜色：30mm厚芝麻灰火烧面花岗岩\n4、投标单位综合考虑、自主报价，满足使用单位要求",null,"m2","2.95"]
[]
["18","011602001001","混凝土构件拆除",null,"1、部位：砼路面\n2、混凝土路面破除，垃圾清理外运出校园\n3、拆除构件的厚度或规格尺寸：180mm厚\n4、投标单位综合考虑、自主报价，满足使用单位要求",null,"m2","175.37"]
[]
[]
[]
[]
[]
[]
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：江苏师范大学西校区道路维修改造工程(花岗岩铺装)",{"$nulls":4},"标段：",{"$nulls":4},"第5页 共5页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["19","040203007001","水泥混凝土",null,"1、部位：砼路面\n2、混凝土强度等级：C30砼、非泵送\n3、厚度：200mm厚及以上\n4、投标单位综合考虑、自主报价，满足使用单位要求",null,"m2","175.37"]
[]
["20","020202003003","栏杆",null,"1、部位：门卫室西侧\n2、名称：道路围栏\n3、种类、形式：做法同高速公路双波护栏\n4、投标单位综合考虑、自主报价，满足使用单位要求",null,"m","26.35"]
[]
["21","040204002003","人行道块料铺设",null,"1、破损处拆除：旧道板拆除更换\n2、基础、垫层：30mm厚1:3水泥砂浆\n3、材料品种、厚度：30厚花岗岩\n4、投标单位综合考虑、自主报价，满足使用单位要求",null,"m2","15"]
[]
["22","010101001001","绿篱拆除",null,"1、绿篱拆除：暂按30cm挖土计算\n2、外运运距：5KM\n3、投标单位综合考虑、自主报价，满足使用单位要求",null,"m2","66"]
["23","070205001001","铸铁盖板",null,"1、部位名称：道路盖板\n2、材料品种：检查井高度升降并更换铸铁井盖，承重不低于30吨\n3、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"座","2"]
[]
[null,null,"分部分项合计",{"$nulls":4},""]
[]
[]
[]
[]
[]
["本页小计"]
["合    计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.2 表-11 总价措施项目清单与计价表","index":2,"n_rows":40,"n_cols":14,"rows_kept":40,"merged":[[0,0,0,14],[1,0,1,6],[1,7,1,11],[1,12,1,14],[2,2,2,4],[2,6,2,7],[2,8,2,9],[2,11,2,12],[2,13,2,14],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,11,3,12],[3,13,3,14],[4,2,4,4],[4,6,4,7],[4,8,4,9],[4,11,4,12],[4,13,4,14],[5,2,5,4],[5,6,5,7],[5,8,5,9],[5,11,5,12],[5,13,5,14],[6,2,6,4],[6,6,6,7],[6,8,6,9],[6,11,6,12],[6,13,6,14],[7,2,7,4],[7,6,7,7],[7,8,7,9],[7,11,7,12],[7,13,7,14],[8,2,8,4],[8,6,8,7],[8,8,8,9],[8,11,8,12],[8,13,8,14],[9,2,9,4],[9,6,9,7],[9,8,9,9],[9,11,9,12],[9,13,9,14],[10,2,10,4],[10,6,10,7],[10,8,10,9],[10,11,10,12],[10,13,10,14],[11,2,11,4],[11,6,11,7],[11,8,11,9],[11,11,11,12],[11,13,11,14],[12,2,12,4],[12,6,12,7],[12,8,12,9],[12,11,12,12],[12,13,12,14],[13,2,13,4],[13,6,13,7],[13,8,13,9],[13,11,13,12],[13,13,13,14],[14,2,14,4],[14,6,14,7],[14,8,14,9],[14,11,14,12],[14,13,14,14],[15,2,15,4],[15,6,15,7],[15,8,15,9],[15,11,15,12],[15,13,15,14],[16,0,16,14],[18,3,18,14],[19,0,19,3],[19,9,19,13],[20,0,20,14],[21,0,21,6],[21,7,21,11],[21,12,21,14],[22,2,22,4],[22,6,22,7],[22,8,22,9],[22,11,22,12],[22,13,22,14],[23,2,23,4],[23,6,23,7],[23,8,23,9],[23,11,23,12],[23,13,23,14],[24,2,24,4],[24,6,24,7],[24,8,24,9],[24,11,24,12],[24,13,24,14],[25,0,27,0],[25,1,27,1],[25,2,27,4],[25,5,27,5],[25,6,27,7],[25,8,27,9],[25,10,27,10],[25,11,27,12],[25,13,27,14],[28,2,28,4],[28,6,28,7],[28,8,28,9],[28,11,28,12],[28,13,28,14],[29,0,31,0],[29,1,31,1],[29,2,31,4],[29,5,31,5],[29,6,31,7],[29,8,31,9],[29,10,31,10],[29,11,31,12],[29,13,31,14],[32,2,32,4],[32,6,32,7],[32,8,32,9],[32,11,32,12],[32,13,32,14],[33,2,33,4],[33,6,33,7],[33,8,33,9],[33,11,33,12],[33,13,33,14],[34,2,34,4],[34,6,34,7],[34,8,34,9],[34,11,34,12],[34,13,34,14],[35,2,35,4],[35,6,35,7],[35,8,35,9],[35,11,35,12],[35,13,35,14],[36,2,36,4],[36,6,36,7],[36,8,36,9],[36,11,36,12],[36,13,36,14],[37,0,37,14],[38,3,38,14],[39,0,39,3],[39,9,39,13]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：江苏师范大学西校区道路维修改造工程(花岗岩铺装)",{"$nulls":6},"标段：",{"$nulls":4},"第1页 共2页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["1","041109001001","安全文明施工费",{"$nulls":3},""]
["1.1",null,"基本费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","1.500"]
["1.2",null,"增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["1.3",null,"扬尘污染防治增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["2","041109002001","夜间施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["3","041109003001","二次搬运",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["4","041109004001","冬雨季施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["5","041109005001","行车、行人干扰",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["6","041109006001","地上、地下设施、建筑物的临时保护设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["7","041109007001","已完工程及设备保护",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["8","041109008001","临时设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：江苏师范大学西校区道路维修改造工程(花岗岩铺装)",{"$nulls":6},"标段：",{"$nulls":4},"第2页 共2页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["9","041109009001","赶工措施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["10","041109010001","工程按质论价",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["11","041109011001","建筑工人实名制费用",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"建筑工人实名制设备由建筑工人工资专用账户开户银行提供的，建筑工人实名制费用按表中费率乘以0.5系数计取"]
[]
[]
["12","041109091001","特殊条件下施工增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["13","041109015001","智慧工地费用",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"现场安全隐患排查、人员信息动态管理、扬尘管控视频监控、高处作业防护预警、危大工程监测预警和集成平台等设备、软件和管理费用。"]
[]
[]
["14","041109016001","新冠疫情常态化防控",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[]
[]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]

{"sheet":"3.3 表-12 其他项目清单与计价汇总表","index":3,"n_rows":43,"n_cols":8,"rows_kept":43,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,6],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,0,40,2],[40,3,40,4],[40,6,40,7],[42,2,42,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：江苏师范大学西校区道路维修改造工程(花岗岩铺装)",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称",null,"金额(元)",null,"结算金额(元)","备注"]
["1","暂列金额",null,""]
["2","暂估价",null,""]
["2.1","材料暂估价",null,""]
["2.2","专业工程暂估价",null,""]
["3","计日工",null,""]
["4","总承包服务费",null,""]
{"$rows_empty":31}
["合  计",null,null,""]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.4 表-13 规费、税金项目计价表","index":4,"n_rows":40,"n_cols":11,"rows_kept":40,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,8],[1,9,1,11],[2,1,2,2],[2,3,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[3,1,3,2],[3,3,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[5,1,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[31,1,31,2],[31,3,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[32,1,32,2],[32,3,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[33,1,33,2],[33,3,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[34,1,34,2],[34,3,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[35,1,35,2],[35,3,35,5],[35,6,35,7],[35,8,35,9],[35,10,35,11],[36,0,36,9],[36,10,36,11],[38,2,38,11],[39,0,39,3],[39,7,39,10]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：江苏师范大学西校区道路维修改造工程(花岗岩铺装)",{"$nulls":4},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,null,"计算基数(元)",null,"计算费率(％)",null,"金额(元)"]
["1","规费",null,"环境保护税+社会保险费+住房公积金",{"$nulls":4},"100.000"]
["1.1","社会保险费",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"2.000"]
["1.2","住房公积金",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"0.340"]
["1.3","环境保护税",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},""]
["2","税金",null,"分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":4},"9.000"]
{"$rows_empty":28}
["合  计"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":6},"复核人（造价工程师）："]

{"sheet":"3.5 表-20 发包人提供材料和工程设备一览表","index":5,"n_rows":43,"n_cols":13,"rows_kept":43,"merged":[[0,0,0,12],[1,0,1,5],[1,6,1,9],[1,10,1,12],[2,2,2,3],[2,5,2,6],[2,9,2,10],[3,2,3,3],[3,5,3,6],[3,9,3,10],[4,2,4,3],[4,5,4,6],[4,9,4,10],[5,2,5,3],[5,5,5,6],[5,9,5,10],[6,2,6,3],[6,5,6,6],[6,9,6,10],[7,2,7,3],[7,5,7,6],[7,9,7,10],[8,2,8,3],[8,5,8,6],[8,9,8,10],[9,2,9,3],[9,5,9,6],[9,9,9,10],[10,2,10,3],[10,5,10,6],[10,9,10,10],[11,2,11,3],[11,5,11,6],[11,9,11,10],[12,2,12,3],[12,5,12,6],[12,9,12,10],[13,2,13,3],[13,5,13,6],[13,9,13,10],[14,2,14,3],[14,5,14,6],[14,9,14,10],[15,2,15,3],[15,5,15,6],[15,9,15,10],[16,2,16,3],[16,5,16,6],[16,9,16,10],[17,2,17,3],[17,5,17,6],[17,9,17,10],[18,2,18,3],[18,5,18,6],[18,9,18,10],[19,2,19,3],[19,5,19,6],[19,9,19,10],[20,2,20,3],[20,5,20,6],[20,9,20,10],[21,2,21,3],[21,5,21,6],[21,9,21,10],[22,2,22,3],[22,5,22,6],[22,9,22,10],[23,2,23,3],[23,5,23,6],[23,9,23,10],[24,2,24,3],[24,5,24,6],[24,9,24,10],[25,2,25,3],[25,5,25,6],[25,9,25,10],[26,2,26,3],[26,5,26,6],[26,9,26,10],[27,2,27,3],[27,5,27,6],[27,9,27,10],[28,2,28,3],[28,5,28,6],[28,9,28,10],[29,2,29,3],[29,5,29,6],[29,9,29,10],[30,2,30,3],[30,5,30,6],[30,9,30,10],[31,2,31,3],[31,5,31,6],[31,9,31,10],[32,2,32,3],[32,5,32,6],[32,9,32,10],[33,2,33,3],[33,5,33,6],[33,9,33,10],[34,2,34,3],[34,5,34,6],[34,9,34,10],[35,2,35,3],[35,5,35,6],[35,9,35,10],[36,2,36,3],[36,5,36,6],[36,9,36,10],[37,2,37,3],[37,5,37,6],[37,9,37,10],[38,2,38,3],[38,5,38,6],[38,9,38,10],[39,2,39,3],[39,5,39,6],[39,9,39,10],[40,0,40,4],[40,5,40,6],[40,9,40,10],[42,3,42,12]],"flags":["formulas_cached_only"]}
["发包人提供材料和工程设备一览表"]
["工程名称：江苏师范大学西校区道路维修改造工程(花岗岩铺装)",{"$nulls":5},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","材料编码","材料(工程设备)名称、规格、型号",null,"单位","数量",null,"单价\n(元)","合价\n(元)","交货\n方式",null,"送达\n地点","备注"]
{"$rows_empty":37}
["合 计",{"$nulls":7},""]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.6 表-21 承包人材料设备（适用于造价信息差额调整法）","index":6,"n_rows":43,"n_cols":13,"rows_kept":43,"merged":[[0,0,0,12],[1,0,1,5],[1,6,1,9],[1,10,1,12],[2,2,2,3],[2,5,2,6],[2,9,2,10],[3,2,3,3],[3,5,3,6],[3,9,3,10],[4,2,4,3],[4,5,4,6],[4,9,4,10],[5,2,5,3],[5,5,5,6],[5,9,5,10],[6,2,6,3],[6,5,6,6],[6,9,6,10],[7,2,7,3],[7,5,7,6],[7,9,7,10],[8,2,8,3],[8,5,8,6],[8,9,8,10],[9,2,9,3],[9,5,9,6],[9,9,9,10],[10,2,10,3],[10,5,10,6],[10,9,10,10],[11,2,11,3],[11,5,11,6],[11,9,11,10],[12,2,12,3],[12,5,12,6],[12,9,12,10],[13,2,13,3],[13,5,13,6],[13,9,13,10],[14,2,14,3],[14,5,14,6],[14,9,14,10],[15,2,15,3],[15,5,15,6],[15,9,15,10],[16,2,16,3],[16,5,16,6],[16,9,16,10],[17,2,17,3],[17,5,17,6],[17,9,17,10],[18,2,18,3],[18,5,18,6],[18,9,18,10],[19,2,19,3],[19,5,19,6],[19,9,19,10],[20,2,20,3],[20,5,20,6],[20,9,20,10],[21,2,21,3],[21,5,21,6],[21,9,21,10],[22,2,22,3],[22,5,22,6],[22,9,22,10],[23,2,23,3],[23,5,23,6],[23,9,23,10],[24,2,24,3],[24,5,24,6],[24,9,24,10],[25,2,25,3],[25,5,25,6],[25,9,25,10],[26,2,26,3],[26,5,26,6],[26,9,26,10],[27,2,27,3],[27,5,27,6],[27,9,27,10],[28,2,28,3],[28,5,28,6],[28,9,28,10],[29,2,29,3],[29,5,29,6],[29,9,29,10],[30,2,30,3],[30,5,30,6],[30,9,30,10],[31,2,31,3],[31,5,31,6],[31,9,31,10],[32,2,32,3],[32,5,32,6],[32,9,32,10],[33,2,33,3],[33,5,33,6],[33,9,33,10],[34,2,34,3],[34,5,34,6],[34,9,34,10],[35,2,35,3],[35,5,35,6],[35,9,35,10],[36,2,36,3],[36,5,36,6],[36,9,36,10],[37,2,37,3],[37,5,37,6],[37,9,37,10],[38,2,38,3],[38,5,38,6],[38,9,38,10],[39,2,39,3],[39,5,39,6],[39,9,39,10],[40,2,40,3],[40,5,40,6],[40,9,40,10],[41,0,41,12],[42,3,42,12]],"flags":["formulas_cached_only"]}
["承包人提供主要材料和工程设备一览表\n（适用造价信息差额调整法）"]
["工程名称：江苏师范大学西校区道路维修改造工程(花岗岩铺装)",{"$nulls":5},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","材料编码","名称、规格、型号",null,"单位","数量",null,"风险系数\n(%)","基准单价\n(元)","投标单价\n(元)",null,"发承包人\n确认单价\n(元)","备注"]
{"$rows_empty":39}
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]