{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["1.1 封-1 封面","1.2 扉-1 扉页","3.1 表-08 分部分项工程和单价措施项目清单与计价表","3.2 表-11 总价措施项目清单与计价表","3.3 表-12 其他项目清单与计价汇总表","3.4 表-13 规费、税金项目计价表","3.5 表-20 发包人提供材料和工程设备一览表"],"not_rendered":{"external_links":1,"defined_names":7},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.1 封-1 封面","index":0,"n_rows":19,"n_cols":7,"rows_kept":19,"merged":[[1,2,2,5],[1,6,2,7],[5,0,5,8],[10,4,11,6],[11,1,11,3],[12,4,12,6],[14,4,15,6],[15,1,15,3],[16,4,16,6],[18,3,18,4]],"flags":["formulas_cached_only"]}
[]
[null,null,"敬文图书馆东侧道路维修",{"$nulls":3},"工程"]
[]
[]
[]
["招标工程量清单"]
[]
[]
[]
[]
[]
[null,"招  标  人："]
[{"$nulls":4},"（单位盖章）"]
[]
[]
[null,"造价咨询人："]
[{"$nulls":4},"（单位盖章）"]
[]
[{"$nulls":3},"2023年07月03日"]

{"sheet":"1.2 扉-1 扉页","index":1,"n_rows":20,"n_cols":8,"rows_kept":20,"merged":[[1,2,2,6],[1,7,2,7],[4,0,4,9],[7,1,7,2],[7,6,7,8],[8,6,8,8],[10,1,11,2],[10,3,11,3],[10,5,11,5],[11,6,11,8],[12,6,12,8],[15,1,15,2],[15,6,15,8],[16,6,16,8],[19,1,19,2],[19,6,19,8]],"flags":["formulas_cached_only"]}
[]
[null,null,"敬文图书馆东侧道路维修",{"$nulls":4},"工程"]
[]
[]
["招标工程量清单"]
[]
[]
[null,"招  标  人：",{"$nulls":3},"造价咨询人："]
[{"$nulls":3},"（单位盖章）",null,null,"（单位资质专用章）"]
[]
[null,"法定代表人\n或其授权人：",{"$nulls":3},"法定代表人\n或其授权人："]
[]
[{"$nulls":3},"（签字或盖章）",null,null,"（签字或盖章）"]
[]
[]
[null,"编  制  人：",{"$nulls":3},"复  核  人："]
[{"$nulls":3},"（造价人员签字盖专用章）",null,null,"（造价工程师签字盖专用章）"]
[]
[]
[null,"编 制 时 间：",null,"2023年07月03日",null,"复 核 时 间：","2023年07月03日"]

{"sheet":"3.1 表-08 分部分项工程和单价措施项目清单与计价表","index":2,"n_rows":123,"n_cols":12,"rows_kept":123,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,5],[2,6,4,6],[2,7,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[5,2,5,5],[5,9,5,10],[6,0,7,0],[6,1,7,1],[6,2,7,3],[6,4,7,5],[6,6,7,6],[6,7,7,7],[6,8,7,8],[6,9,7,10],[6,11,7,11],[8,0,9,0],[8,1,9,1],[8,2,9,3],[8,4,9,5],[8,6,9,6],[8,7,9,7],[8,8,9,8],[8,9,9,10],[8,11,9,11],[10,0,11,0],[10,1,11,1],[10,2,11,3],[10,4,11,5],[10,6,11,6],[10,7,11,7],[10,8,11,8],[10,9,11,10],[10,11,11,11],[12,0,13,0],[12,1,13,1],[12,2,13,3],[12,4,13,5],[12,6,13,6],[12,7,13,7],[12,8,13,8],[12,9,13,10],[12,11,13,11],[14,0,15,0],[14,1,15,1],[14,2,15,3],[14,4,15,5],[14,6,15,6],[14,7,15,7],[14,8,15,8],[14,9,15,10],[14,11,15,11],[16,0,17,0],[16,1,17,1],[16,2,17,3],[16,4,17,5],[16,6,17,6],[16,7,17,7],[16,8,17,8],[16,9,17,10],[16,11,17,11],[18,2,18,3],[18,4,18,5],[18,9,18,10],[19,2,19,3],[19,4,19,5],[19,9,19,10],[20,2,20,3],[20,4,20,5],[20,9,20,10],[21,0,21,8],[21,9,21,10],[23,3,23,11],[24,0,24,11],[25,0,25,4],[25,5,25,9],[25,10,25,11],[26,0,28,0],[26,1,28,1],[26,2,28,3],[26,4,28,5],[26,6,28,6],[26,7,28,7],[26,8,26,11],[27,8,28,8],[27,9,28,10],[29,0,30,0],[29,1,30,1],[29,2,30,3],[29,4,30,5],[29,6,30,6],[29,7,30,7],[29,8,30,8],[29,9,30,10],[29,11,30,11],[31,0,33,0],[31,1,33,1],[31,2,33,3],[31,4,33,5],[31,6,33,6],[31,7,33,7],[31,8,33,8],[31,9,33,10],[31,11,33,11],[34,0,35,0],[34,1,35,1],[34,2,35,3],[34,4,35,5],[34,6,35,6],[34,7,35,7],[34,8,35,8],[34,9,35,10],[34,11,35,11],[36,0,37,0],[36,1,37,1],[36,2,37,3],[36,4,37,5],[36,6,37,6],[36,7,37,7],[36,8,37,8],[36,9,37,10],[36,11,37,11],[38,2,38,3],[38,4,38,5],[38,9,38,10],[39,2,39,3],[39,4,39,5],[39,9,39,10],[40,2,40,3],[40,4,40,5],[40,9,40,10],[41,2,41,3],[41,4,41,5],[41,9,41,10],[42,2,42,3],[42,4,42,5],[42,9,42,10],[43,2,43,3],[43,4,43,5],[43,9,43,10],[44,0,44,8],[44,9,44,10],[46,3,46,11],[47,0,47,11],[48,0,48,4],[48,5,48,9],[48,10,48,11],[49,0,51,0],[49,1,51,1],[49,2,51,3],[49,4,51,5],[49,6,51,6],[49,7,51,7],[49,8,49,11],[50,8,51,8],[50,9,51,10],[52,0,53,0],[52,1,53,1],[52,2,53,3],[52,4,53,5],[52,6,53,6],[52,7,53,7],[52,8,53,8],[52,9,53,10],[52,11,53,11],[54,0,55,0],[54,1,55,1],[54,2,55,3],[54,4,55,5],[54,6,55,6],[54,7,55,7],[54,8,55,8],[54,9,55,10],[54,11,55,11],[56,0,57,0],[56,1,57,1],[56,2,57,3],[56,4,57,5],[56,6,57,6],[56,7,57,7],[56,8,57,8],[56,9,57,10],[56,11,57,11],[58,2,58,5],[58,9,58,10],[59,2,59,5],[59,9,59,10],[60,0,61,0],[60,1,61,1],[60,2,61,3],[60,4,61,5],[60,6,61,6],[60,7,61,7],[60,8,61,8],[60,9,61,10],[60,11,61,11],[62,0,63,0],[62,1,63,1],[62,2,63,3],[62,4,63,5],[62,6,63,6],[62,7,63,7],[62,8,63,8],[62,9,63,10],[62,11,63,11],[64,2,64,3],[64,4,64,5],[64,9,64,10],[65,2,65,3],[65,4,65,5],[65,9,65,10],[66,2,66,3],[66,4,66,5],[66,9,66,10],[67,0,67,8],[67,9,67,10],[69,3,69,11],[70,0,70,11],[71,0,71,4],[71,5,71,9],[71,10,71,11],[72,0,74,0],[72,1,74,1],[72,2,74,3],[72,4,74,5],[72,6,74,6],[72,7,74,7],[72,8,72,11],[73,8,74,8],[73,9,74,10],[75,2,75,3],[75,4,75,5],[75,9,75,10],[76,0,77,0],[76,1,77,1],[76,2,77,3],[76,4,77,5],[76,6,77,6],[76,7,77,7],[76,8,77,8],[76,9,77,10],[76,11,77,11],[78,0,79,0],[78,1,79,1],[78,2,79,3],[78,4,79,5],[78,6,79,6],[78,7,79,7],[78,8,79,8],[78,9,79,10],[78,11,79,11],[80,0,81,0],[80,1,81,1],[80,2,81,3],[80,4,81,5],[80,6,81,6],[80,7,81,7],[80,8,81,8],[80,9,81,10],[80,11,81,11],[82,0,83,0],[82,1,83,1],[82,2,83,3],[82,4,83,5],[82,6,83,6],[82,7,83,7],[82,8,83,8],[82,9,83,10],[82,11,83,11],[84,0,85,0],[84,1,85,1],[84,2,85,3],[84,4,85,5],[84,6,85,6],[84,7,85,7],[84,8,85,8],[84,9,85,10],[84,11,85,11],[86,0,86,8],[86,9,86,10],[88,3,88,11],[89,0,89,11],[90,0,90,4],[90,5,90,9],[90,10,90,11],[91,0,93,0],[91,1,93,1],[91,2,93,3],[91,4,93,5],[91,6,93,6],[91,7,93,7],[91,8,91,11],[92,8,93,8],[92,9,93,10],[94,0,95,0],[94,1,95,1],[94,2,95,3],[94,4,95,5],[94,6,95,6],[94,7,95,7],[94,8,95,8],[94,9,95,10],[94,11,95,11],[96,0,97,0],[96,1,97,1],[96,2,97,3],[96,4,97,5],[96,6,97,6],[96,7,97,7],[96,8,97,8],[96,9,97,10],[96,11,97,11],[98,2,98,5],[98,9,98,10],[99,2,99,5],[99,9,99,10],[100,2,100,3],[100,4,100,5],[100,9,100,10],[101,2,101,5],[101,9,101,10],[102,2,102,3],[102,4,102,5],[102,9,102,10],[103,2,103,3],[103,4,103,5],[103,9,103,10],[104,2,104,3],[104,4,104,5],[104,9,104,10],[105,2,105,3],[105,4,105,5],[105,9,105,10],[106,2,106,3],[106,4,106,5],[106,9,106,10],[107,2,107,3],[107,4,107,5],[107,9,107,10],[108,2,108,3],[108,4,108,5],[108,9,108,10],[109,2,109,3],[109,4,109,5],[109,9,109,10],[110,2,110,3],[110,4,110,5],[110,9,110,10],[111,2,111,3],[111,4,111,5],[111,9,111,10],[112,2,112,3],[112,4,112,5],[112,9,112,10],[113,2,113,3],[113,4,113,5],[113,9,113,10],[114,2,114,3],[114,4,114,5],[114,9,114,10],[115,2,115,3],[115,4,115,5],[115,9,115,10],[116,2,116,3],[116,4,116,5],[116,9,116,10],[117,2,117,3],[117,4,117,5],[117,9,117,10],[118,2,118,3],[118,4,118,5],[118,9,118,10],[119,0,119,8],[119,9,119,10],[120,0,120,8],[120,9,120,10],[122,3,122,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：敬文图书馆东侧道路维修工程",{"$nulls":4},"标段：",{"$nulls":4},"第1页 共5页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
[null,null," 主干道路",{"$nulls":4},""]
["1","041001001001","拆除路面",null,"1、部位：混凝土路面\n2、厚度：20CM以内\n3、破除混凝土路面，垃圾清理、外运出校园\n4、投标单位综合考虑、自主报价，满足使用单位要求",null,"m2","84.32"]
[]
["2","041001008001","拆除混凝土结构",null,"1、部位：混凝土盖板\n2、拆除混凝土盖板，厚度20CM以内\n3、投标单位综合考虑、自主报价，满足使用单位要求",null,"m2","21.08"]
[]
["3","041001007001","拆除砖石结构",null,"1、拆除部位：砖砌体墙\n2、降低标高，满足盖板后续施工\n3、投标单位综合考虑、自主报价，满足使用单位要求",null,"m3","1.5"]
[]
["4","040402016001","沟道盖板",null,"1、部位：混凝土盖板\n2、原混凝土盖板安装（利旧）\n3、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m3","4.22"]
[]
["5","040203007001","水泥混凝土",null,"1、部位：混凝土路面\n2、混凝土强度等级：C30\n3、厚度：20CM\n4、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m2","105.4"]
[]
["6","041001005001","拆除侧、平（缘）石",null,"1、部位：敬文图书馆东侧道路\n2、路缘石拆除，垃圾外运出校园\n3、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m","351.1"]
[]
[]
[]
[]
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：敬文图书馆东侧道路维修工程",{"$nulls":4},"标段：",{"$nulls":4},"第2页 共5页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["7","040204004001","安砌侧（平、缘）石",null,"1、部位：敬文图书馆东侧道路\n2、材料品种、规格：石质路缘石\n3、基础、垫层：10CM厚C25混凝土垫层\n4、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m","351.1"]
[]
["8","060105006001","抗裂贴",null,"1、部位：敬文图书馆东侧道路\n2、旧路面接缝处铺贴防裂贴，裂缝每侧0.5米；\n3、材质：抗裂贴\n4、规格：FLT-24≥24KN/m2mm厚1000mm宽\n5、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m2","37.2"]
[]
[]
["9","040203004001","封层",null,"1、部位：敬文图书馆东侧道路\n2、材料品种：喷洒乳化沥青\n3、下封层（乳化沥青0.8L/M2）\n4、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m2","1080.66"]
[]
["10","040203006001","沥青混凝土",null,"1、部位：敬文图书馆东侧道路\n2、沥青混凝土种类：细粒式沥青砼AC-13\n3、沥青摊铺厚度：5CM\n4、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m2","1080.66"]
{"$rows_empty":7}
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：敬文图书馆东侧道路维修工程",{"$nulls":4},"标段：",{"$nulls":4},"第3页 共5页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["11","010401011001","砖检查井",null,"1、部位：敬文图书馆东侧道路\n2、名称：雨水砖砌检查井\n3、深度：1.5米以内\n4、M10方形砖砌筑，防水砂浆抹灰\n5、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"座","4"]
[]
["12","010514905001","混凝土构件",null,"1、部位：敬文图书馆东侧道路\n2、名称：混凝土井座\n3、混凝土井座制作、安装\n4、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m3","0.65"]
[]
["13","070205001001","铸铁盖板",null,"1、部位：敬文图书馆东侧道路\n2、材料品种：安装铸铁井盖，承重不低于30吨\n3、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"座","5"]
[]
[null,null,"分部小计",{"$nulls":4},""]
[null,null," 停车区域",{"$nulls":4},""]
["14","041001002001","拆除人行道砖",null,"1、部位：停车区\n2、机械拆除地面砖\n3、拆除厚度10CM以内，垃圾外运出校园\n4、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m2","579.11"]
[]
["15","040101001001","挖一般土方",null,"1、部位：停车区\n2、土壤类别：三类土\n3、土方开挖降低标高、外运出校园\n4、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m3","96.67"]
[]
[]
[]
[]
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：敬文图书馆东侧道路维修工程",{"$nulls":4},"标段：",{"$nulls":4},"第4页 共5页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["16","040204001001","人行道整形碾压",null,"1、部位：停车区\n2、路床整形、平整\n3、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m2","483.35"]
["17","040204004002","安砌侧（平、缘）石",null,"1、部位：停车区\n2、材料品种、规格：石质路缘石\n3、基础、垫层：10CM厚C25混凝土垫层\n4、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m","52.2"]
[]
["18","050102012001","铺种草皮",null,"1、部位：停车区\n2、铺种方式：草皮满铺设\n3、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m2","13.3"]
[]
["19","040203007002","水泥混凝土",null,"1、部位：停车区\n2、碎石基层：15CM厚毛石基层、5CM碎石垫层\n3、混凝土强度等级：C30混凝土路面基层，厚度10CM\n4、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m2","483.35"]
[]
["20","040203004002","封层",null,"1、部位：停车区\n2、材料品种：喷洒乳化沥青\n3、下封层（乳化沥青0.8L/M2）\n4、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m2","483.35"]
[]
["21","040203006002","沥青混凝土",null,"1、部位：停车区\n2、沥青混凝土种类：细粒式沥青砼AC-13\n3、沥青摊铺厚度：5CM\n4、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"m2","483.35"]
[]
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：敬文图书馆东侧道路维修工程",{"$nulls":4},"标段：",{"$nulls":4},"第5页 共5页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["22","040204007001","树池砌筑",null,"1、部位：停车区\n2、材料品种、规格：芝麻灰石材树池\n3、原石质树池拆除后重新砌筑方形树池，拐角处45度角相连\n4、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"个","5"]
[]
["23","070205001003","铸铁盖板",null,"1、部位：停车区\n2、材料品种：检查井高度升降并更换铸铁井盖，承重不低于30吨\n3、投标单位自主勘探现场，综合考虑、自主报价，满足使用单位要求",null,"座","8"]
[]
[null,null,"分部小计",{"$nulls":4},""]
[null,null,"分部分项合计",{"$nulls":4},""]
["1","041106001001","大型机械设备进出场及安拆",null,"大型机械进出场及安拆，投标单位综合考虑、自主报价，结算时不予调整",null,"台·次","1"]
[null,null,"单价措施合计",{"$nulls":4},""]
{"$rows_empty":17}
["本页小计"]
["合    计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.2 表-11 总价措施项目清单与计价表","index":3,"n_rows":39,"n_cols":14,"rows_kept":39,"merged":[[0,0,0,14],[1,0,1,6],[1,7,1,11],[1,12,1,14],[2,2,2,4],[2,6,2,7],[2,8,2,9],[2,11,2,12],[2,13,2,14],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,11,3,12],[3,13,3,14],[4,2,4,4],[4,6,4,7],[4,8,4,9],[4,11,4,12],[4,13,4,14],[5,2,5,4],[5,6,5,7],[5,8,5,9],[5,11,5,12],[5,13,5,14],[6,2,6,4],[6,6,6,7],[6,8,6,9],[6,11,6,12],[6,13,6,14],[7,2,7,4],[7,6,7,7],[7,8,7,9],[7,11,7,12],[7,13,7,14],[8,2,8,4],[8,6,8,7],[8,8,8,9],[8,11,8,12],[8,13,8,14],[9,2,9,4],[9,6,9,7],[9,8,9,9],[9,11,9,12],[9,13,9,14],[10,2,10,4],[10,6,10,7],[10,8,10,9],[10,11,10,12],[10,13,10,14],[11,2,11,4],[11,6,11,7],[11,8,11,9],[11,11,11,12],[11,13,11,14],[12,2,12,4],[12,6,12,7],[12,8,12,9],[12,11,12,12],[12,13,12,14],[13,2,13,4],[13,6,13,7],[13,8,13,9],[13,11,13,12],[13,13,13,14],[14,2,14,4],[14,6,14,7],[14,8,14,9],[14,11,14,12],[14,13,14,14],[15,2,15,4],[15,6,15,7],[15,8,15,9],[15,11,15,12],[15,13,15,14],[16,0,16,14],[17,3,17,14],[18,0,18,3],[18,9,18,13],[19,0,19,14],[20,0,20,6],[20,7,20,11],[20,12,20,14],[21,2,21,4],[21,6,21,7],[21,8,21,9],[21,11,21,12],[21,13,21,14],[22,2,22,4],[22,6,22,7],[22,8,22,9],[22,11,22,12],[22,13,22,14],[23,2,23,4],[23,6,23,7],[23,8,23,9],[23,11,23,12],[23,13,23,14],[24,0,26,0],[24,1,26,1],[24,2,26,4],[24,5,26,5],[24,6,26,7],[24,8,26,9],[24,10,26,10],[24,11,26,12],[24,13,26,14],[27,2,27,4],[27,6,27,7],[27,8,27,9],[27,11,27,12],[27,13,27,14],[28,0,30,0],[28,1,30,1],[28,2,30,4],[28,5,30,5],[28,6,30,7],[28,8,30,9],[28,10,30,10],[28,11,30,12],[28,13,30,14],[31,2,31,4],[31,6,31,7],[31,8,31,9],[31,11,31,12],[31,13,31,14],[32,2,32,4],[32,6,32,7],[32,8,32,9],[32,11,32,12],[32,13,32,14],[33,2,33,4],[33,6,33,7],[33,8,33,9],[33,11,33,12],[33,13,33,14],[34,2,34,4],[34,6,34,7],[34,8,34,9],[34,11,34,12],[34,13,34,14],[35,2,35,4],[35,6,35,7],[35,8,35,9],[35,11,35,12],[35,13,35,14],[36,0,36,14],[37,3,37,14],[38,0,38,3],[38,9,38,13]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：敬文图书馆东侧道路维修工程",{"$nulls":6},"标段：",{"$nulls":4},"第1页 共2页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["1","041109001001","安全文明施工费",{"$nulls":3},""]
["1.1",null,"基本费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","1.500"]
["1.2",null,"增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["1.3",null,"扬尘污染防治增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","0.310"]
["2","041109002001","夜间施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["3","041109003001","二次搬运",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["4","041109004001","冬雨季施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["5","041109005001","行车、行人干扰",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["6","041109006001","地上、地下设施、建筑物的临时保护设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["7","041109007001","已完工程及设备保护",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["8","041109008001","临时设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：敬文图书馆东侧道路维修工程",{"$nulls":6},"标段：",{"$nulls":4},"第2页 共2页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["9","041109009001","赶工措施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["10","041109010001","工程按质论价",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["11","041109011001","建筑工人实名制费用",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"建筑工人实名制设备由建筑工人工资专用账户开户银行提供的，建筑工人实名制费用按表中费率乘以0.5系数计取"]
[]
[]
["12","041109091001","特殊条件下施工增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["13","041109015001","智慧工地费用",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"现场安全隐患排查、人员信息动态管理、扬尘管控视频监控、高处作业防护预警、危大工程监测预警和集成平台等设备、软件和管理费用。"]
[]
[]
["14","041109016001","新冠疫情常态化防控",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[]
[]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]

{"sheet":"3.3 表-12 其他项目清单与计价汇总表","index":4,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,6],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,1,40,2],[40,3,40,4],[40,6,40,7],[41,0,41,2],[41,3,41,4],[41,6,41,7],[43,2,43,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：敬文图书馆东侧道路维修工程",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称",null,"金额(元)",null,"结算金额(元)","备注"]
["1","暂列金额",null,""]
["2","暂估价",null,""]
["2.1","材料暂估价",null,""]
["2.2","专业工程暂估价",null,""]
["3","计日工",null,""]
["4","总承包服务费",null,""]
{"$rows_empty":32}
["合  计",null,null,""]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.4 表-13 规费、税金项目计价表","index":5,"n_rows":42,"n_cols":11,"rows_kept":42,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,8],[1,9,1,11],[2,1,2,2],[2,3,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[3,1,3,2],[3,3,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[5,1,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[31,1,31,2],[31,3,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[32,1,32,2],[32,3,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[33,1,33,2],[33,3,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[34,1,34,2],[34,3,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[35,1,35,2],[35,3,35,5],[35,6,35,7],[35,8,35,9],[35,10,35,11],[36,1,36,2],[36,3,36,5],[36,6,36,7],[36,8,36,9],[36,10,36,11],[38,0,38,9],[38,10,38,11],[40,2,40,11],[41,0,41,3],[41,7,41,10]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：敬文图书馆东侧道路维修工程",{"$nulls":4},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,null,"计算基数(元)",null,"计算费率(％)",null,"金额(元)"]
["1","规费",null,"环境保护税+社会保险费+住房公积金",{"$nulls":4},"100.000"]
["1.1","社会保险费",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"2.000"]
["1.2","住房公积金",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"0.340"]
["1.3","环境保护税",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},""]
["2","税金",null,"分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":4},"9.000"]
{"$rows_empty":30}
["合  计"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":6},"复核人（造价工程师）："]

{"sheet":"3.5 表-20 发包人提供材料和工程设备一览表","index":6,"n_rows":44,"n_cols":13,"rows_kept":44,"merged":[[0,0,0,12],[1,0,1,5],[1,6,1,9],[1,10,1,12],[2,2,2,3],[2,5,2,6],[2,9,2,10],[3,2,3,3],[3,5,3,6],[3,9,3,10],[4,2,4,3],[4,5,4,6],[4,9,4,10],[5,2,5,3],[5,5,5,6],[5,9,5,10],[6,2,6,3],[6,5,6,6],[6,9,6,10],[7,2,7,3],[7,5,7,6],[7,9,7,10],[8,2,8,3],[8,5,8,6],[8,9,8,10],[9,2,9,3],[9,5,9,6],[9,9,9,10],[10,2,10,3],[10,5,10,6],[10,9,10,10],[11,2,11,3],[11,5,11,6],[11,9,11,10],[12,2,12,3],[12,5,12,6],[12,9,12,10],[13,2,13,3],[13,5,13,6],[13,9,13,10],[14,2,14,3],[14,5,14,6],[14,9,14,10],[15,2,15,3],[15,5,15,6],[15,9,15,10],[16,2,16,3],[16,5,16,6],[16,9,16,10],[17,2,17,3],[17,5,17,6],[17,9,17,10],[18,2,18,3],[18,5,18,6],[18,9,18,10],[19,2,19,3],[19,5,19,6],[19,9,19,10],[20,2,20,3],[20,5,20,6],[20,9,20,10],[21,2,21,3],[21,5,21,6],[21,9,21,10],[22,2,22,3],[22,5,22,6],[22,9,22,10],[23,2,23,3],[23,5,23,6],[23,9,23,10],[24,2,24,3],[24,5,24,6],[24,9,24,10],[25,2,25,3],[25,5,25,6],[25,9,25,10],[26,2,26,3],[26,5,26,6],[26,9,26,10],[27,2,27,3],[27,5,27,6],[27,9,27,10],[28,2,28,3],[28,5,28,6],[28,9,28,10],[29,2,29,3],[29,5,29,6],[29,9,29,10],[30,2,30,3],[30,5,30,6],[30,9,30,10],[31,2,31,3],[31,5,31,6],[31,9,31,10],[32,2,32,3],[32,5,32,6],[32,9,32,10],[33,2,33,3],[33,5,33,6],[33,9,33,10],[34,2,34,3],[34,5,34,6],[34,9,34,10],[35,2,35,3],[35,5,35,6],[35,9,35,10],[36,2,36,3],[36,5,36,6],[36,9,36,10],[37,2,37,3],[37,5,37,6],[37,9,37,10],[38,2,38,3],[38,5,38,6],[38,9,38,10],[39,2,39,3],[39,5,39,6],[39,9,39,10],[40,2,40,3],[40,5,40,6],[40,9,40,10],[41,0,41,4],[41,5,41,6],[41,9,41,10],[43,3,43,12]],"flags":["formulas_cached_only"]}
["发包人提供材料和工程设备一览表"]
["工程名称：敬文图书馆东侧道路维修工程",{"$nulls":5},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","材料编码","材料(工程设备)名称、规格、型号",null,"单位","数量",null,"单价\n(元)","合价\n(元)","交货\n方式",null,"送达\n地点","备注"]
{"$rows_empty":38}
["合 计",{"$nulls":7},""]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]